| Particulars | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|
| Revenue from Operations | 38.91 | 25.72 | 34.30 |
| YOY Revenue Growth % | - | - | - |
| Other Income | 0.33 | 1.06 | 0.90 |
| Total Income | 39.24 | 26.77 | 35.20 |
| Total Expenses + | 36.80 | 27.72 | 32.13 |
| Cost of Materials Consumed | 29.75 | 15.98 | 22.01 |
| Employee Benefit Expense | 0.96 | 1.45 | 0.72 |
| Other Expenses | 2.80 | 5.22 | 3.15 |
| Operating Profit | 2.10 | -2.00 | 2.16 |
| OPM % | 5.4% | -7.8% | 6.3% |
| Profit Before Tax + | 2.44 | -0.95 | 3.06 |
| Tax Expense | 2.44 | 0.00 | 0.27 |
| Tax % | 100% | - | 8.9% |
| Profit After Tax | 0.00 | -0.95 | 2.79 |
| EPS (Basic) | 0.96 | 0.96 | 0.96 |
| Particulars | Mar 2026 | Mar 2025 |
|---|---|---|
| Revenue from Operations | 60.01 | 85.31 |
| YOY Revenue Growth % | -29.65% | - |
| Other Income | 1.97 | 0.58 |
| Total Income | 61.99 | 85.89 |
| Total Expenses + | 59.87 | 80.06 |
| Cost of Materials Consumed | 37.99 | 64.95 |
| Employee Benefit Expense | 2.18 | 2.14 |
| Other Expenses | 8.37 | 5.97 |
| Operating Profit | 0.14 | 5.25 |
| OPM % | 0.2% | 6.2% |
| Profit Before Exceptional | 2.12 | 0.00 |
| Exceptional Items | 0.00 | 0.00 |
| Profit Before Tax + | 2.12 | 5.82 |
| Tax Expense | 0.27 | 5.82 |
| Tax % | 12.9% | 100% |
| Profit After Tax | 1.84 | 0.00 |
| EPS (Basic) | 2.38 | 2.42 |
| Particulars | Mar 2026 | Mar 2025 |
|---|---|---|
| ASSETS | ||
| Non-Current Assets + | 89.80 | 84.92 |
| Property, Plant & Equipment | 82.61 | 74.13 |
| Capital Work in Progress | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 0.27 |
| Goodwill | 0.00 | 0.00 |
| Other Intangible Assets | 0.95 | 0.00 |
| Current Assets + | 90.59 | 77.86 |
| Inventories | 56.79 | 54.84 |
| Trade Receivables | 33.09 | 0.00 |
| Cash and Cash Equivalents | 0.02 | 0.03 |
| Current Investments | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||
| Total Equity | 53.18 | 0.00 |
| Equity Share Capital | 24.77 | 0.00 |
| Other Equity | 28.41 | 0.00 |
| Non-Current Liabilities | 72.19 | 67.91 |
| Current Liabilities | 55.02 | 59.55 |
| Total Liabilities | 127.21 | 0.00 |
| Particulars | Mar 2026 | Mar 2025 |
|---|---|---|
| Cash from Operating Activities | -1.71 | 14.89 |
| Cash from Investing Activities | -7.45 | -5.64 |
| Cash from Financing Activities | 9.08 | -9.71 |
| Net Increase/Decrease in Cash | -0.08 | -0.46 |