| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 6.36 | 2.35 | 1.90 | 1.00 | 4.05 | 2.00 | 0.50 | 14.92 | 4.95 | 5.38 | 2.71 | -0.40 |
| YOY Revenue Growth % | -67.1% | -77.86% | -74.07% | -90.33% | -36.41% | -14.8% | -73.75% | 1384.9% | 22.38% | 168.81% | 442.07% | -102.68% |
| Other Income | 0.06 | 0.00 | -0.03 | 0.55 | 0.43 | -0.64 | -0.14 | 0.44 | 0.13 | 0.03 | -0.15 | 1.12 |
| Total Income | 6.43 | 2.35 | 1.87 | 1.56 | 4.48 | 1.36 | 0.36 | 15.36 | 5.08 | 5.41 | 2.56 | 0.72 |
| Total Expenses + | 6.35 | 2.83 | 2.35 | 1.85 | 4.99 | 1.88 | 0.18 | 14.08 | 5.19 | 4.79 | 2.72 | 1.03 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 0.00 | 0.00 | 0.00 | 0.07 | 0.03 | 0.03 | 0.03 | 0.04 | 0.03 | 0.08 | 0.06 | 0.09 |
| Other Expenses | 0.07 | 0.00 | 0.00 | 0.39 | 0.04 | 0.05 | 0.00 | 0.20 | 0.14 | 1.57 | -1.18 | 1.73 |
| Operating Profit | 0.02 | -0.48 | -0.44 | -0.84 | -0.94 | 0.12 | 0.32 | 0.84 | -0.23 | 0.58 | -0.01 | -1.43 |
| OPM % | 0.3% | -20.5% | -23.2% | -83.6% | -23.2% | 5.9% | 63.7% | 5.6% | -4.7% | 10.9% | -0.2% | 0% |
| Profit Before Tax + | 0.08 | -0.48 | -0.47 | -0.29 | -0.51 | -0.52 | 0.17 | 1.28 | -0.11 | 0.62 | -0.16 | -0.31 |
| Tax Expense | 0.01 | 0.00 | 0.00 | -0.06 | 0.00 | 0.05 | 0.07 | -0.02 | 0.00 | 0.15 | -0.26 | 0.01 |
| Tax % | 10.4% | - | - | - | - | - | 40.9% | -1.8% | - | 24.1% | - | - |
| Profit After Tax | 0.07 | -0.48 | -0.47 | -0.23 | -0.51 | -0.57 | 0.10 | 1.30 | -0.11 | 0.47 | 0.10 | -0.32 |
| EPS (Basic) | 0.00 | -0.05 | -0.02 | 0.01 | 0.00 | -0.20 | 0.04 | 0.47 | -0.04 | 0.17 | 0.04 | -0.11 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|---|
| Revenue from Operations | 12.64 | 21.47 | 11.62 | 47.68 | 24.00 | 2.76 |
| YOY Revenue Growth % | -41.12% | 84.73% | -75.63% | 98.64% | 770.79% | - |
| Other Income | 1.13 | 0.09 | 0.59 | 0.66 | 0.29 | 0.22 |
| Total Income | 13.77 | 21.56 | 12.21 | 48.34 | 24.29 | 2.98 |
| Total Expenses + | 13.73 | 21.13 | 13.37 | 47.99 | 23.48 | 3.51 |
| Employee Benefit Expense | 0.25 | 0.13 | 0.08 | 0.07 | 0.18 | 0.36 |
| Other Expenses | 2.26 | 0.28 | 0.46 | 1.09 | 0.64 | 0.31 |
| Operating Profit | -1.08 | 0.34 | -1.75 | -0.31 | 0.53 | -0.75 |
| OPM % | -8.6% | 1.6% | -15% | -0.7% | 2.2% | -27.4% |
| Profit Before Exceptional | 0.05 | 0.43 | -1.16 | 0.34 | 0.82 | -0.53 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 0.05 | 0.43 | -1.16 | 0.34 | 0.82 | -0.53 |
| Tax Expense | -0.10 | 0.10 | -0.05 | 0.10 | 0.05 | 0.00 |
| Tax % | -203.5% | 23.2% | - | 30.2% | 6.1% | - |
| Profit After Tax | 0.15 | 0.33 | -1.11 | 0.24 | 0.77 | -0.53 |
| EPS (Basic) | 0.05 | 0.12 | 0.04 | 0.01 | 0.07 | -0.51 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|---|
| ASSETS | ||||||
| Non-Current Assets + | 0.97 | 0.84 | 0.66 | 1.24 | 0.96 | 2.93 |
| Property, Plant & Equipment | 0.66 | 0.81 | 0.61 | 0.88 | 0.11 | 1.10 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 39.38 | 39.72 | 42.66 | 47.40 | 19.73 | 11.50 |
| Inventories | 13.41 | 5.60 | 3.26 | 8.75 | 7.16 | 4.77 |
| Trade Receivables | 8.35 | 9.64 | 21.84 | 25.29 | 5.16 | 0.15 |
| Cash and Cash Equivalents | 0.54 | 0.45 | 0.14 | 0.53 | 0.24 | 0.85 |
| Current Investments | 0.40 | 0.68 | 1.64 | 0.56 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||||||
| Total Equity | 29.18 | 29.03 | 28.71 | 29.82 | 10.82 | 10.05 |
| Equity Share Capital | 28.01 | 28.01 | 28.01 | 28.01 | 10.47 | 10.47 |
| Other Equity | 1.18 | 1.03 | 0.70 | 1.81 | 0.34 | -0.42 |
| Non-Current Liabilities | 4.56 | 4.65 | 5.12 | 2.02 | 0.02 | 4.02 |
| Current Liabilities | 6.60 | 6.88 | 9.49 | 16.79 | 9.85 | 0.36 |
| Total Liabilities | 11.16 | 11.53 | 14.61 | 18.82 | 9.87 | 4.38 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|---|
| Cash from Operating Activities | -1.82 | 3.05 | -2.86 | -18.05 | -2.98 | -2.58 |
| Cash from Investing Activities | 2.12 | -1.30 | -0.50 | -1.10 | 0.84 | 0.00 |
| Cash from Financing Activities | -0.20 | -1.44 | 2.97 | 19.44 | 1.53 | 0.35 |
| Net Increase/Decrease in Cash | 0.10 | 0.31 | -0.39 | 0.28 | -0.61 | -2.23 |