| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 2.75 | 2.86 | 3.01 | 3.17 | 3.62 | 3.90 | 4.30 | 4.52 | 4.91 | 5.01 | 5.04 | 5.15 |
| YOY Revenue Growth % | 150.03% | 76.07% | 75.63% | -100% | 31.81% | 36.22% | 42.97% | 42.51% | 35.59% | 28.67% | 17.13% | 13.89% |
| Other Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.07 | 0.05 | 0.00 | 0.01 | 0.00 | 0.01 |
| Total Income | 2.75 | 2.86 | 3.01 | 3.17 | 3.62 | 3.90 | 4.37 | 4.57 | 4.91 | 5.03 | 5.04 | 5.16 |
| Total Expenses + | 2.50 | 2.63 | 2.74 | 2.89 | 3.28 | 3.47 | 3.86 | 4.04 | 4.38 | 4.48 | 4.48 | 4.57 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 1.79 | 1.80 | 1.81 | 1.76 | 2.36 | 2.39 | 2.57 | 2.67 | 2.67 | 2.64 | 2.06 | 2.64 |
| Other Expenses | 0.64 | 0.54 | 0.86 | 0.94 | 0.82 | 0.98 | 1.15 | 1.11 | 1.53 | 1.66 | 2.22 | 1.45 |
| Operating Profit | 0.25 | 0.23 | 0.27 | 0.28 | 0.34 | 0.42 | 0.44 | 0.48 | 0.54 | 0.53 | 0.56 | 0.58 |
| OPM % | 9.1% | 8.1% | 9.1% | 8.8% | 9.5% | 10.9% | 10.3% | 10.6% | 10.9% | 10.6% | 11.1% | 11.2% |
| Profit Before Tax + | 0.25 | 0.23 | 0.27 | 0.28 | 0.34 | 0.43 | 0.51 | 0.53 | 0.54 | 0.55 | 0.56 | 0.59 |
| Tax Expense | 0.00 | 0.00 | 0.00 | 0.07 | 0.07 | 0.02 | 0.03 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Tax % | 0% | 0% | 0% | 25.3% | 21.7% | 5.8% | 6.2% | 0% | 0% | 0% | 0% | 0% |
| Profit After Tax | 0.25 | 0.23 | 0.27 | 0.21 | 0.27 | 0.40 | 0.48 | 0.53 | 0.54 | 0.55 | 0.56 | 0.59 |
| EPS (Basic) | 0.17 | 0.12 | 0.15 | 0.11 | 0.12 | 0.18 | 0.21 | 0.24 | 0.24 | 0.24 | 0.25 | 0.25 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 20.12 | 16.34 | 11.79 | 552,207.75 | 51,645.35 | 0.02 | 0.05 |
| YOY Revenue Growth % | 23.08% | 38.6% | -100% | 969.23% | 333195706.45% | -69.96% | - |
| Other Income | 0.02 | 0.12 | 0.00 | 3,699.46 | 37,181.29 | 2.83 | 0.00 |
| Total Income | 20.14 | 16.46 | 11.79 | 555,907.21 | 88,826.64 | 2.84 | 0.05 |
| Total Expenses + | 17.91 | 14.67 | 10.76 | 502,675.39 | 86,354.82 | 1.06 | 1.60 |
| Employee Benefit Expense | 10.01 | 9.98 | 7.17 | 313,531.22 | 23,577.26 | 0.10 | 0.09 |
| Other Expenses | 6.85 | 4.08 | 2.98 | 180,981.45 | 62,777.56 | 0.45 | 0.22 |
| Operating Profit | 2.21 | 1.68 | 1.03 | 49,532.36 | -34,709.47 | -1.05 | -1.55 |
| OPM % | 11% | 10.3% | 8.8% | 9% | -67.2% | -6760.6% | -2996.9% |
| Profit Before Exceptional | 2.23 | 1.80 | 1.03 | 53,231.82 | 2,471.82 | 1.78 | -1.55 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 2.23 | 1.80 | 1.03 | 53,231.82 | 2,471.82 | 1.78 | -1.55 |
| Tax Expense | 0.00 | 0.13 | 0.07 | 0.00 | 0.00 | 0.00 | 0.00 |
| Tax % | 0% | 7.3% | 6.8% | 0% | 0% | 0% | - |
| Profit After Tax | 2.23 | 1.66 | 0.96 | 53,231.82 | 2,471.82 | 1.78 | -1.55 |
| EPS (Basic) | 0.96 | 0.75 | 0.52 | 0.35 | 0.02 | 1.60 | 0.00 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 13.98 | 10.52 | 4.05 | 145,284.30 | 13,351.00 | 0.01 | 0.52 |
| Property, Plant & Equipment | 3.01 | 3.20 | 1.35 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.39 | 0.39 | 0.35 | 34,500.00 | 12,821.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 4.42 | 3.26 | 1.69 | 52,489.80 | 530.00 | 0.01 | 0.52 |
| Current Assets + | 16.75 | 9.46 | 6.82 | 179,019.21 | 316,346.64 | 0.14 | 0.09 |
| Inventories | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 5.67 | 2.14 | 0.57 | 46,921.94 | 17,874.84 | 0.01 | 0.01 |
| Cash and Cash Equivalents | 2.32 | 0.31 | 1.17 | 43,542.14 | 173,015.23 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 29.35 | 18.05 | 10.17 | -78,876.37 | -132,118.18 | -5.77 | -7.55 |
| Equity Share Capital | 23.11 | 22.32 | 18.66 | 1,513,590.00 | 1,513,590.00 | 11.11 | 11.11 |
| Other Equity | 6.24 | -4.27 | -8.49 | -1,592,466.37 | -1,645,708.18 | -16.88 | -18.66 |
| Non-Current Liabilities | 0.30 | 0.00 | 0.17 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 1.08 | 1.62 | 0.54 | 403,179.88 | 461,815.82 | 5.92 | 8.16 |
| Total Liabilities | 1.39 | 1.93 | 0.71 | 403,179.88 | 461,815.82 | 5.92 | 8.16 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | -5.09 | -3.92 | -3.42 | 50,672.38 | -257,074.77 | 0.00 | 0.00 |
| Cash from Investing Activities | -1.98 | -3.95 | -2.33 | -136,406.56 | -12,820.00 | 0.00 | 0.00 |
| Cash from Financing Activities | 9.07 | 7.02 | 6.49 | -43,748.33 | 442,750.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 2.00 | -0.85 | 0.73 | -129,482.51 | 172,855.23 | 0.00 | 0.00 |