Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 90.71 | 94.10 | 101.96 | 94.45 | 97.97 | 82.64 | 78.41 | 84.56 | 90.66 | 90.51 | 94.72 | 108.97 |
| YOY Revenue Growth % | -8.22% | 19.65% | 5.62% | 13.05% | 8.01% | -12.18% | -23.1% | -10.48% | -7.47% | 9.52% | 20.8% | 28.87% |
| Other Income | 2.52 | 1.89 | 7.11 | 0.64 | 28.13 | 2.77 | 2.30 | 4.52 | 12.00 | 0.57 | 0.46 | 7.20 |
| Total Income | 93.23 | 95.99 | 109.07 | 95.09 | 126.10 | 85.41 | 80.71 | 89.08 | 102.66 | 91.08 | 95.18 | 116.16 |
| Total Expenses + | 72.30 | 87.65 | 102.77 | 112.31 | 135.73 | 78.92 | 79.74 | 87.40 | 85.07 | 86.47 | 92.04 | 112.60 |
| Cost of Materials Consumed | 26.57 | 39.89 | 38.11 | 41.61 | 50.04 | 33.29 | 33.06 | 38.81 | 28.08 | 39.02 | 33.08 | 56.82 |
| Employee Benefit Expense | 42.55 | 42.59 | 44.20 | 40.59 | 41.70 | 38.10 | 38.79 | 43.12 | 47.27 | 40.23 | 40.04 | 40.21 |
| Other Expenses | 3.18 | 5.17 | 20.46 | 30.11 | 43.99 | 7.53 | 7.89 | 5.47 | 6.22 | 4.51 | 16.05 | 12.42 |
| Operating Profit | 18.41 | 6.45 | -0.81 | -17.86 | -37.76 | 3.73 | -1.33 | -2.84 | 5.59 | 4.04 | 2.68 | -3.63 |
| OPM % | 20.3% | 6.9% | -0.8% | -18.9% | -38.5% | 4.5% | -1.7% | -3.4% | 6.2% | 4.5% | 2.8% | -3.3% |
| Profit Before Tax + | -41.14 | 1.88 | 17.10 | 1.72 | 8.92 | 3.15 | 2.82 | -1.24 | 7.30 | 1.56 | -0.86 | 0.17 |
| Tax Expense | 22.54 | 3.45 | 20.59 | 3.57 | 9.39 | 3.79 | 1.48 | -0.32 | 6.04 | 1.00 | 0.48 | 0.81 |
| Tax % | - | 183.8% | 120.4% | 207.2% | 105.2% | 120.4% | 52.5% | - | 82.7% | 63.9% | - | 471.2% |
| Profit After Tax | -63.68 | -1.57 | -3.48 | -1.85 | -0.46 | -0.64 | 1.34 | -0.93 | 1.27 | 0.56 | -1.34 | -0.64 |
| EPS (Basic) | -3.61 | -0.05 | -0.12 | -0.08 | -0.07 | 0.00 | 0.31 | -0.03 | 0.23 | 0.04 | -0.10 | -0.04 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 336.27 | 388.49 | 349.44 | 353.33 | 414.91 | 699.84 | 868.70 |
| YOY Revenue Growth % | -13.44% | 11.17% | -1.1% | -14.84% | -40.71% | -19.44% | - |
| Other Income | 21.59 | 37.77 | 32.61 | 17.61 | 25.59 | 28.20 | 19.33 |
| Total Income | 357.86 | 426.26 | 382.06 | 370.93 | 440.49 | 728.04 | 888.03 |
| Total Expenses + | 340.50 | 438.46 | 348.09 | 499.24 | 445.73 | 730.45 | 811.11 |
| Cost of Materials Consumed | 133.24 | 169.65 | 133.86 | 188.51 | 236.53 | 427.06 | 478.28 |
| Employee Benefit Expense | 167.26 | 169.08 | 155.22 | 113.12 | 123.17 | 215.93 | 262.47 |
| Other Expenses | 27.11 | 99.73 | 59.00 | 197.61 | 86.02 | 87.46 | 70.36 |
| Operating Profit | -4.23 | -49.97 | 1.36 | -145.91 | -30.82 | -30.61 | 57.60 |
| OPM % | -1.3% | -12.9% | 0.4% | -41.3% | -7.4% | -4.4% | 6.6% |
| Profit Before Exceptional | 17.36 | -28.01 | 11.90 | -167.84 | -73.12 | -74.83 | -9.83 |
| Exceptional Items | -5.33 | 57.63 | -122.04 | 5.27 | 0.00 | -161.09 | 313.44 |
| Profit Before Tax + | 12.03 | 29.62 | -110.14 | -162.57 | -73.12 | -235.92 | 303.61 |
| Tax Expense | 10.99 | 36.99 | 15.91 | 17.24 | 7.97 | 42.22 | 16.38 |
| Tax % | 91.4% | 124.9% | - | - | - | - | 5.4% |
| Profit After Tax | 1.03 | -7.36 | -126.05 | -179.80 | -81.10 | -278.14 | 287.23 |
| EPS (Basic) | 0.51 | -0.32 | -6.98 | -10.22 | -4.61 | -15.73 | 17.32 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 168.28 | 247.30 | 285.25 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 37.31 | 39.55 | 36.73 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 17.67 | 57.66 | 54.76 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 35.64 | 35.64 | 35.64 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.01 | 0.02 | 0.04 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 330.14 | 435.66 | 705.48 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 0.00 | 0.00 | 4.62 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 104.80 | 156.19 | 324.91 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 3.99 | 1.44 | 10.64 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 176.12 | 176.12 | 176.12 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | -149.54 | -143.94 | -138.07 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 45.43 | 58.75 | 69.03 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 426.42 | 603.34 | 892.97 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 471.85 | 662.09 | 962.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 54.21 | 95.33 | 20.34 | 38.14 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -12.43 | -10.53 | 27.75 | 24.91 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -39.24 | -94.00 | -46.56 | -67.85 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 2.55 | -9.20 | 1.52 | -4.80 | 0.00 | 0.00 | 0.00 |