Current Price: ₹0.00
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 661.11 | 641.54 | 605.94 | 619.99 | 590.51 | 598.33 | 556.60 | 676.76 | 590.51 | 652.79 | 601.71 | 720.30 |
| YOY Revenue Growth % | -4.78% | -6.71% | -8.74% | -16.49% | -10.68% | -6.74% | -8.14% | 9.16% | 0% | 9.1% | 8.1% | 6.43% |
| Other Income | 0.60 | 0.68 | 1.67 | 1.08 | 0.31 | 1.48 | 11.90 | 1.87 | 0.31 | 0.09 | 1.23 | 0.76 |
| Total Income | 661.71 | 642.22 | 607.61 | 621.07 | 590.82 | 599.81 | 568.50 | 678.63 | 590.82 | 652.88 | 602.94 | 721.06 |
| Total Expenses + | 539.30 | 531.72 | 531.64 | 503.72 | 539.71 | 482.86 | 513.27 | 607.48 | 539.71 | 592.47 | 573.92 | 650.70 |
| Cost of Materials Consumed | 408.61 | 395.66 | 401.07 | 366.64 | 357.25 | 345.58 | 369.79 | 375.14 | 357.25 | 385.06 | 334.52 | 427.19 |
| Employee Benefit Expense | 25.47 | 25.45 | 25.55 | 25.87 | 30.80 | 26.56 | 27.76 | 31.35 | 30.80 | 33.07 | 33.16 | 32.28 |
| Other Expenses | 105.22 | 110.61 | 105.02 | 111.21 | 112.24 | 110.72 | 115.72 | 115.18 | 112.24 | 127.15 | 126.88 | 141.80 |
| Operating Profit | 121.81 | 109.82 | 74.30 | 116.27 | 50.80 | 115.47 | 43.33 | 69.28 | 50.80 | 60.32 | 27.79 | 69.60 |
| OPM % | 18.4% | 17.1% | 12.3% | 18.8% | 8.6% | 19.3% | 7.8% | 10.2% | 8.6% | 9.2% | 4.6% | 9.7% |
| Profit Before Tax + | 63.53 | 56.27 | 51.55 | 64.18 | 51.11 | 45.88 | 50.76 | 71.15 | 51.11 | 60.41 | 29.02 | 70.36 |
| Tax Expense | 15.56 | 16.67 | 14.84 | 16.87 | -2.86 | 10.92 | 13.67 | 8.38 | -2.86 | 15.25 | -11.53 | 15.10 |
| Tax % | 24.5% | 29.6% | 28.8% | 26.3% | -5.6% | 23.8% | 26.9% | 11.8% | -5.6% | 25.2% | -39.7% | 21.5% |
| Profit After Tax | 47.97 | 39.60 | 36.71 | 47.31 | 53.97 | 34.96 | 37.09 | 62.77 | 53.97 | 45.16 | 40.55 | 55.26 |
| EPS (Basic) | 5.18 | 4.29 | 3.99 | 5.15 | 5.91 | 3.83 | 4.06 | 6.88 | 5.91 | 4.95 | 4.44 | 6.05 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 2,387.03 | 2,528.58 | 2,716.05 | 2,488.65 | 2,154.78 | 1,806.09 | 1,560.94 |
| YOY Revenue Growth % | -5.6% | -6.9% | 9.14% | 15.49% | 19.31% | 15.71% | - |
| Other Income | 16.36 | 4.03 | 2.19 | 11.32 | 4.53 | 1.48 | 6.18 |
| Total Income | 2,403.39 | 2,532.61 | 2,718.24 | 2,499.97 | 2,159.31 | 1,807.57 | 1,567.12 |
| Total Expenses + | 2,191.62 | 2,106.37 | 2,290.91 | 2,136.72 | 1,618.16 | 1,507.23 | 1,292.51 |
| Cost of Materials Consumed | 1,438.30 | 1,571.98 | 1,768.97 | 1,666.36 | 1,221.52 | 1,141.92 | 998.90 |
| Employee Benefit Expense | 112.10 | 102.34 | 92.02 | 82.81 | 80.50 | 69.36 | 60.92 |
| Other Expenses | 445.77 | 432.05 | 429.92 | 387.55 | 316.14 | 295.95 | 232.69 |
| Operating Profit | 195.41 | 422.21 | 425.14 | 351.93 | 536.62 | 298.86 | 268.43 |
| OPM % | 8.2% | 16.7% | 15.7% | 14.1% | 24.9% | 16.5% | 17.2% |
| Profit Before Exceptional | 211.77 | 235.53 | 224.18 | 269.96 | 368.79 | 180.82 | 131.02 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.22 | 4.47 | 0.00 |
| Profit Before Tax + | 211.77 | 235.53 | 224.18 | 269.96 | 369.01 | 185.29 | 131.02 |
| Tax Expense | 43.67 | 63.94 | 57.82 | 64.96 | 88.61 | 43.89 | 41.27 |
| Tax % | 20.6% | 27.1% | 25.8% | 24.1% | 24% | 23.7% | 31.5% |
| Profit After Tax | 168.10 | 171.59 | 166.36 | 205.00 | 280.40 | 141.40 | 89.75 |
| EPS (Basic) | 18.35 | 18.56 | 17.97 | 22.12 | 30.09 | 60.57 | 38.48 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 1,236.32 | 1,111.64 | 929.04 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 856.25 | 808.16 | 675.43 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 330.18 | 225.23 | 210.35 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 22.41 | 19.97 | 18.80 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 7.15 | 1.18 | 0.79 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 1,338.36 | 1,320.72 | 1,492.36 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 472.93 | 485.89 | 516.29 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 751.18 | 704.55 | 864.84 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 4.58 | 6.74 | 8.96 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 91.27 | 91.94 | 92.60 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 1,277.73 | 1,189.61 | 1,099.83 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 368.37 | 354.86 | 295.76 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 836.97 | 795.54 | 932.98 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 1,205.34 | 1,150.40 | 1,228.74 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 244.58 | 358.92 | 134.20 | 69.64 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -164.63 | -223.65 | -163.97 | -148.86 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -82.12 | -136.03 | 16.54 | 92.02 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | -2.17 | -0.76 | -13.23 | 12.80 | 0.00 | 0.00 | 0.00 |