Current Price: ₹0.00
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 1,413.60 | 1,454.01 | 1,731.60 | 1,773.14 | 1,854.78 | 1,627.52 | 1,840.36 | 1,949.03 | 1,675.66 | 2,100.20 | 2,318.75 | 2,205.70 |
| YOY Revenue Growth % | -28.32% | -13.71% | 3.83% | 7.1% | 31.21% | 11.93% | 6.28% | 9.92% | -9.66% | 29.04% | 25.99% | 13.17% |
| Other Income | 0.02 | 0.01 | 8.43 | -0.05 | 5.65 | 4.91 | 4.54 | -2.94 | 3.51 | 0.30 | 1.89 | -0.83 |
| Total Income | 1,413.62 | 1,454.02 | 1,740.03 | 1,773.09 | 1,860.43 | 1,632.43 | 1,844.90 | 1,946.09 | 1,679.17 | 2,100.50 | 2,320.64 | 2,204.87 |
| Total Expenses + | 1,186.38 | 1,242.77 | 1,354.24 | 1,501.97 | 1,450.24 | 1,472.99 | 1,538.63 | 1,857.60 | 1,637.28 | 2,029.00 | 2,186.80 | 2,093.73 |
| Cost of Materials Consumed | 827.33 | 876.36 | 983.42 | 1,082.55 | 1,056.16 | 1,058.66 | 1,160.38 | 1,104.25 | 1,059.52 | 1,317.00 | 1,385.36 | 1,494.52 |
| Employee Benefit Expense | 101.43 | 99.26 | 102.70 | 100.34 | 113.46 | 104.65 | 105.43 | 98.88 | 108.83 | 105.00 | 105.97 | 102.56 |
| Other Expenses | 257.62 | 267.15 | 268.12 | 319.08 | 280.62 | 309.68 | 272.82 | 330.52 | 233.29 | 329.00 | 359.90 | 439.33 |
| Operating Profit | 227.22 | 211.24 | 377.36 | 271.17 | 404.54 | 154.53 | 301.73 | 91.43 | 38.38 | 71.20 | 131.95 | 111.97 |
| OPM % | 16.1% | 14.5% | 21.8% | 15.3% | 21.8% | 9.5% | 16.4% | 4.7% | 2.3% | 3.4% | 5.7% | 5.1% |
| Profit Before Tax + | 71.47 | 81.56 | 116.64 | 125.76 | 144.76 | 34.02 | 39.97 | 88.49 | 41.89 | 93.50 | 118.47 | 111.14 |
| Tax Expense | 1.64 | -9.09 | -7.47 | -6.13 | 8.00 | -18.32 | -6.01 | 88.49 | -1.41 | -12.00 | -14.42 | -26.15 |
| Tax % | 2.3% | -11.1% | -6.4% | -4.9% | 5.5% | -53.9% | -15% | 100% | -3.4% | -12.8% | -12.2% | -23.5% |
| Profit After Tax | 69.83 | 90.65 | 124.11 | 131.89 | 136.76 | 52.34 | 45.98 | 0.00 | 43.30 | 105.50 | 132.89 | 137.29 |
| EPS (Basic) | 1.93 | 2.50 | 3.42 | 3.64 | 3.77 | 1.44 | 1.27 | 0.00 | 1.19 | 2.91 | 3.67 | 3.79 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 7,271.32 | 6,372.35 | 6,618.58 | 6,999.96 | 4,506.10 | 4,186.31 | 3,806.06 |
| YOY Revenue Growth % | 14.11% | -3.72% | -5.45% | 55.34% | 7.64% | 9.99% | - |
| Other Income | 14.12 | 8.41 | 0.86 | 0.80 | 0.70 | 8.84 | 7.77 |
| Total Income | 7,285.44 | 6,380.76 | 6,619.44 | 7,000.76 | 4,506.80 | 4,195.15 | 3,813.83 |
| Total Expenses + | 6,980.57 | 5,285.36 | 5,149.96 | 5,045.92 | 3,333.58 | 2,933.58 | 3,095.37 |
| Cost of Materials Consumed | 4,381.36 | 3,769.66 | 3,462.04 | 3,268.59 | 1,937.57 | 1,780.92 | 2,169.96 |
| Employee Benefit Expense | 422.42 | 403.73 | 385.34 | 442.08 | 371.38 | 305.22 | 190.14 |
| Other Expenses | 1,193.32 | 1,111.97 | 1,302.58 | 1,335.25 | 1,024.63 | 847.44 | 735.27 |
| Operating Profit | 290.75 | 1,086.99 | 1,468.62 | 1,954.04 | 1,172.52 | 1,252.73 | 710.69 |
| OPM % | 4% | 17.1% | 22.2% | 27.9% | 26% | 29.9% | 18.7% |
| Profit Before Exceptional | 0.00 | 395.43 | 611.10 | 1,526.80 | 664.55 | 676.18 | 429.01 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 307.24 | 395.43 | 611.10 | 1,526.80 | 664.55 | 676.18 | 429.01 |
| Tax Expense | 307.24 | -21.05 | 65.87 | 219.38 | 129.33 | 129.42 | 82.88 |
| Tax % | 100% | -5.3% | 10.8% | 14.4% | 19.5% | 19.1% | 19.3% |
| Profit After Tax | 0.00 | 416.48 | 545.23 | 1,307.42 | 535.22 | 546.76 | 346.13 |
| EPS (Basic) | 0.00 | 11.49 | 15.04 | 36.06 | 30.04 | 30.77 | 40.95 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 8,218.78 | 7,146.65 | 6,121.63 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 6,328.53 | 5,641.34 | 4,859.48 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 1,052.04 | 988.98 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 47.64 | 22.92 | 17.18 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 8.06 | 1.47 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 2,894.73 | 2,468.90 | 2,459.26 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 1,454.02 | 1,159.65 | 1,031.04 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 0.00 | 826.35 | 940.49 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 199.39 | 41.78 | 167.45 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 0.00 | 181.25 | 181.25 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 0.00 | 5,108.53 | 4,738.82 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 2,041.90 | 1,748.47 | 876.79 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 3,466.41 | 2,576.58 | 2,783.32 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 0.00 | 4,325.05 | 3,660.10 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 1,241.94 | 1,203.59 | 1,309.86 | 470.76 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -1,397.67 | -1,309.62 | -1,329.84 | -1,305.48 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -73.17 | 35.02 | 47.15 | 679.24 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | -228.90 | -71.01 | 200.73 | -155.48 | 0.00 | 0.00 | 0.00 |