| Particulars | Mar 2020 | Sep 2020 | Mar 2021 | Sep 2021 | Mar 2022 | Sep 2022 | Mar 2023 | Sep 2023 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 1.88 | 0.58 | 1.88 | 0.98 | 2.14 | 0.00 | 13.23 | 7.16 | 26.58 | 47.19 | 47.72 | 168.63 |
| YOY Revenue Growth % | - | -72.9% | -66.69% | 325.53% | 13.9% | -100% | 605.04% | 630.78% | 1144.46% | - | 260.77% | 2254.63% |
| Other Income | 0.06 | 0.05 | 0.04 | 0.00 | 0.05 | 0.13 | 0.28 | 0.00 | 0.00 | 0.01 | 0.00 | 0.02 |
| Total Income | 1.94 | 0.63 | 1.91 | 0.98 | 2.19 | 0.13 | 13.51 | 7.16 | 26.58 | 47.20 | 47.72 | 168.64 |
| Total Expenses + | 2.17 | 0.30 | 2.25 | 0.92 | 2.66 | 0.06 | 13.19 | 7.05 | 26.23 | 45.14 | 47.20 | 158.45 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 0.09 | 0.08 | 0.08 | 0.06 | 0.01 | 0.00 | 0.01 | 0.00 | 0.06 | 0.07 | 0.05 | 0.07 |
| Other Expenses | 0.03 | 0.02 | 0.07 | 0.02 | 0.05 | 0.05 | 0.14 | 0.03 | 0.14 | 0.38 | 1.40 | 0.62 |
| Operating Profit | -0.29 | 0.28 | -0.38 | 0.06 | -0.53 | -0.06 | 0.04 | 0.11 | 0.36 | 2.05 | 0.52 | 10.18 |
| OPM % | -15.6% | 48.6% | -20.1% | 5.8% | -24.7% | 0% | 0.3% | 1.5% | 1.3% | 4.3% | 1.1% | 6% |
| Profit Before Tax + | -0.23 | 0.33 | -0.34 | 0.06 | -0.48 | 0.06 | 0.32 | 0.11 | 0.36 | 2.06 | 0.52 | 10.19 |
| Tax Expense | 0.00 | 0.01 | 0.01 | -0.02 | -0.48 | 0.00 | 0.12 | 0.11 | 0.36 | 0.49 | 0.15 | 2.67 |
| Tax % | - | 2.6% | - | -26.6% | - | 0% | 37% | 100% | 100% | 24% | 29.5% | 26.2% |
| Profit After Tax | -0.23 | 0.32 | -0.35 | 0.07 | 0.00 | 0.06 | 0.20 | 0.00 | 0.00 | 1.56 | 0.37 | 7.53 |
| EPS (Basic) | -0.77 | 1.06 | -1.15 | 0.24 | -1.65 | 0.21 | 0.67 | 0.27 | 0.37 | 0.92 | 0.24 | 4.91 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 216.35 | 73.77 | 13.23 | 3.12 | 2.46 | 2.11 | 7.78 |
| YOY Revenue Growth % | 193.27% | 457.71% | 324.5% | 26.83% | 16.67% | -72.92% | - |
| Other Income | 0.02 | 0.01 | 0.41 | 0.05 | 0.08 | 0.14 | 0.06 |
| Total Income | 216.37 | 73.78 | 13.64 | 3.17 | 2.54 | 2.25 | 7.84 |
| Total Expenses + | 205.65 | 71.37 | 13.26 | 3.59 | 2.55 | 2.44 | 7.82 |
| Employee Benefit Expense | 0.12 | 0.13 | 0.01 | 0.07 | 0.17 | 0.19 | 0.19 |
| Other Expenses | 2.02 | 0.53 | 0.19 | 0.07 | 0.09 | 0.05 | 0.06 |
| Operating Profit | 10.70 | 2.40 | -0.03 | -0.47 | -0.09 | -0.33 | -0.04 |
| OPM % | 4.9% | 3.3% | -0.2% | -15.1% | -3.8% | -15.7% | -0.5% |
| Profit Before Exceptional | 10.71 | 2.41 | 0.38 | 0.00 | -0.01 | -0.19 | 0.02 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 10.71 | 2.41 | 0.38 | -0.42 | -0.01 | -0.19 | 0.02 |
| Tax Expense | 2.82 | 0.61 | 0.12 | -0.42 | 0.01 | 0.01 | 0.00 |
| Tax % | 26.3% | 25.1% | 31% | - | - | - | -13.6% |
| Profit After Tax | 7.89 | 1.81 | 0.26 | 0.00 | -0.03 | -0.20 | 0.02 |
| EPS (Basic) | 5.15 | 1.29 | 0.88 | -1.41 | -0.09 | -0.66 | 0.08 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 0.20 | 9.62 | 9.23 | 2.15 | 4.40 | 0.54 | 1.46 |
| Property, Plant & Equipment | 0.14 | 0.18 | 0.14 | 0.00 | 0.22 | 0.15 | 0.17 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.36 | 0.00 | 0.36 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 125.12 | 48.33 | 0.94 | 5.06 | 5.07 | 8.34 | 6.82 |
| Inventories | 17.00 | 17.86 | 0.18 | 0.00 | 3.30 | 4.17 | 2.38 |
| Trade Receivables | 99.00 | 27.40 | 0.39 | 0.00 | 0.00 | 1.92 | 4.30 |
| Cash and Cash Equivalents | 0.68 | 0.77 | 0.37 | 0.34 | 0.10 | 0.05 | 0.13 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 60.78 | 52.89 | 9.92 | 0.00 | 7.61 | 7.63 | 7.80 |
| Equity Share Capital | 15.31 | 15.31 | 3.01 | 0.00 | 3.01 | 3.01 | 3.01 |
| Other Equity | 45.47 | 37.57 | 6.91 | 0.00 | 4.59 | 4.62 | 4.79 |
| Non-Current Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 1.81 | 1.23 | 0.00 |
| Current Liabilities | 64.54 | 5.06 | 0.25 | 0.04 | 0.06 | 0.02 | 0.48 |
| Total Liabilities | 64.54 | 5.06 | 0.25 | 0.00 | 1.87 | 1.25 | 0.48 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | -0.07 | -40.43 | -2.45 | -0.70 | -0.43 | 0.00 | 0.00 |
| Cash from Investing Activities | -0.02 | 13.44 | 0.01 | 0.95 | 0.48 | 0.00 | 0.00 |
| Cash from Financing Activities | 0.00 | 26.35 | 2.48 | -0.01 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | -0.09 | -0.64 | 0.03 | 0.24 | 0.04 | 0.00 | 0.00 |