Current Price: ₹0.00
| Particulars | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|
| Revenue from Operations | 85.07 | 66.69 | 50.74 | 77.23 |
| YOY Revenue Growth % | - | - | - | - |
| Other Income | 1.72 | 0.01 | 0.05 | 2.04 |
| Total Income | 86.79 | 66.70 | 50.79 | 79.27 |
| Total Expenses + | 83.20 | 60.93 | 46.12 | 74.67 |
| Cost of Materials Consumed | 50.02 | 56.96 | 54.18 | 61.07 |
| Employee Benefit Expense | 2.60 | 2.21 | 2.77 | 2.44 |
| Other Expenses | 7.11 | 6.46 | 6.85 | 8.68 |
| Operating Profit | 1.86 | 5.76 | 4.62 | 2.57 |
| OPM % | 2.2% | 8.6% | 9.1% | 3.3% |
| Profit Before Tax + | 3.58 | 5.77 | 4.66 | 4.60 |
| Tax Expense | 1.47 | 1.59 | 1.04 | 1.33 |
| Tax % | 41% | 27.5% | 22.4% | 28.9% |
| Profit After Tax | 2.11 | 4.18 | 3.62 | 3.27 |
| EPS (Basic) | 1.99 | 1.91 | 5.81 | 1.54 |
| Particulars | Mar 2025 |
|---|---|
| Revenue from Operations | 298.18 |
| YOY Revenue Growth % | - |
| Other Income | 2.73 |
| Total Income | 300.91 |
| Total Expenses + | 287.23 |
| Cost of Materials Consumed | 230.67 |
| Employee Benefit Expense | 9.43 |
| Other Expenses | 24.20 |
| Operating Profit | 10.94 |
| OPM % | 3.7% |
| Profit Before Exceptional | 13.68 |
| Exceptional Items | 0.00 |
| Profit Before Tax + | 13.68 |
| Tax Expense | 3.46 |
| Tax % | 25.3% |
| Profit After Tax | 10.21 |
| EPS (Basic) | 9.60 |
| Particulars | Mar 2025 |
|---|---|
| ASSETS | |
| Non-Current Assets + | 115.83 |
| Property, Plant & Equipment | 65.79 |
| Capital Work in Progress | 33.17 |
| Non-Current Investments | 0.20 |
| Goodwill | 0.00 |
| Other Intangible Assets | 0.00 |
| Current Assets + | 172.56 |
| Inventories | 81.58 |
| Trade Receivables | 47.82 |
| Cash and Cash Equivalents | 0.12 |
| Current Investments | 0.00 |
| LIABILITIES & EQUITY | |
| Total Equity | 0.00 |
| Equity Share Capital | 16.62 |
| Other Equity | 94.14 |
| Non-Current Liabilities | 73.01 |
| Current Liabilities | 104.62 |
| Total Liabilities | 177.63 |
| Particulars | Mar 2025 |
|---|---|
| Cash from Operating Activities | -16.47 |
| Cash from Investing Activities | -49.47 |
| Cash from Financing Activities | 66.03 |
| Net Increase/Decrease in Cash | 0.09 |