| Particulars | Dec 2025 | Mar 2026 |
|---|---|---|
| Revenue from Operations | 2.36 | 8.51 |
| YOY Revenue Growth % | - | - |
| Other Income | 0.00 | 0.03 |
| Total Income | 2.36 | 8.55 |
| Total Expenses + | 2.32 | 8.39 |
| Cost of Materials Consumed | 0.00 | 0.00 |
| Employee Benefit Expense | 0.02 | 0.03 |
| Other Expenses | 0.01 | 0.04 |
| Operating Profit | 0.03 | 0.13 |
| OPM % | 1.5% | 1.5% |
| Profit Before Tax + | 0.03 | 0.16 |
| Tax Expense | 0.01 | 0.04 |
| Tax % | 32.7% | 27.5% |
| Profit After Tax | 0.02 | 0.12 |
| EPS (Basic) | 0.03 | 0.18 |
| Particulars | Mar 2026 |
|---|---|
| Revenue from Operations | 10.87 |
| YOY Revenue Growth % | - |
| Other Income | 0.10 |
| Total Income | 10.98 |
| Total Expenses + | 10.75 |
| Employee Benefit Expense | 0.08 |
| Other Expenses | 0.06 |
| Operating Profit | 0.12 |
| OPM % | 1.1% |
| Profit Before Exceptional | 0.22 |
| Exceptional Items | 0.00 |
| Profit Before Tax + | 0.22 |
| Tax Expense | 0.06 |
| Tax % | 26.9% |
| Profit After Tax | 0.16 |
| EPS (Basic) | 0.25 |
| Particulars | Mar 2026 |
|---|---|
| ASSETS | |
| Non-Current Assets + | 59.05 |
| Property, Plant & Equipment | 0.08 |
| Capital Work in Progress | 0.00 |
| Non-Current Investments | 0.04 |
| Goodwill | 0.00 |
| Other Intangible Assets | 54.84 |
| Current Assets + | 26.44 |
| Inventories | 4.08 |
| Trade Receivables | 10.47 |
| Cash and Cash Equivalents | 0.05 |
| Current Investments | 0.00 |
| LIABILITIES & EQUITY | |
| Total Equity | 66.83 |
| Equity Share Capital | 12.91 |
| Other Equity | 53.92 |
| Non-Current Liabilities | 0.00 |
| Current Liabilities | 18.66 |
| Total Liabilities | 18.66 |
| Particulars | Mar 2026 |
|---|---|
| Cash from Operating Activities | -5.99 |
| Cash from Investing Activities | -0.01 |
| Cash from Financing Activities | 5.85 |
| Net Increase/Decrease in Cash | -0.15 |