| Particulars | Mar 2022 | Sep 2022 | Mar 2023 | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 1.34 | 1.89 | 0.81 | 1.48 | 4.65 | 2.13 | 0.92 | 5.64 | 1.57 | 4.39 |
| YOY Revenue Growth % | - | - | - | - | 248.06% | 12.69% | 13.93% | 280.3% | -66.28% | 106.26% |
| Other Income | 0.13 | 0.23 | 0.36 | 0.32 | 0.41 | 0.56 | 0.36 | 0.20 | 0.04 | 0.14 |
| Total Income | 1.46 | 2.12 | 1.17 | 1.80 | 5.07 | 2.69 | 1.28 | 5.83 | 1.61 | 4.53 |
| Total Expenses + | 1.53 | 1.88 | 1.10 | 1.45 | 4.67 | 2.21 | 1.05 | 5.52 | 1.60 | 4.47 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 0.02 | 0.04 | 0.03 | 0.05 | 0.06 | 0.06 | 0.08 | 0.09 | 0.07 | 0.06 |
| Other Expenses | 0.26 | 0.44 | 0.51 | 0.29 | 0.18 | 0.07 | 0.17 | 0.70 | 0.33 | 0.23 |
| Operating Profit | -0.20 | 0.01 | -0.29 | 0.03 | -0.01 | -0.09 | -0.13 | 0.12 | -0.03 | -0.08 |
| OPM % | -14.7% | 0.5% | -36.2% | 2% | -0.3% | -4.1% | -14.3% | 2.1% | -2.1% | -1.9% |
| Profit Before Tax + | -0.07 | 0.24 | 0.07 | 0.35 | 0.40 | 0.47 | 0.23 | 0.31 | 0.01 | 0.05 |
| Tax Expense | -0.07 | 0.24 | 0.07 | 0.35 | 0.40 | 0.47 | 0.23 | 0.31 | 0.00 | 0.00 |
| Tax % | - | 100% | 100% | 100% | 100% | 100% | 100% | 100% | 51.7% | -4% |
| Profit After Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.06 |
| EPS (Basic) | -0.11 | 0.04 | 0.00 | 0.19 | 0.21 | 0.21 | 0.01 | 0.01 | 0.00 | 0.01 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|---|---|
| Revenue from Operations | 11.59 | 3.05 | 6.14 | 2.70 | 4.05 |
| YOY Revenue Growth % | 280.47% | -50.34% | 127.67% | -33.43% | - |
| Other Income | 0.38 | 0.92 | 0.73 | 0.59 | 0.14 |
| Total Income | 11.97 | 3.97 | 6.86 | 3.29 | 4.19 |
| Total Expenses + | 11.60 | 3.27 | 6.12 | 2.98 | 4.09 |
| Employee Benefit Expense | 0.22 | 0.14 | 0.11 | 0.07 | 0.03 |
| Other Expenses | 1.26 | 0.24 | 0.47 | 0.94 | 0.74 |
| Operating Profit | 0.00 | -0.22 | 0.01 | -0.28 | -0.04 |
| OPM % | -0% | -7.1% | 0.2% | -10.5% | -1.1% |
| Profit Before Exceptional | 0.38 | 0.00 | 0.00 | 0.00 | 0.00 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 0.38 | 0.70 | 0.74 | 0.31 | 0.10 |
| Tax Expense | 0.06 | 0.70 | 0.74 | 0.31 | 0.10 |
| Tax % | 16% | 100% | 100% | 100% | 100% |
| Profit After Tax | 0.32 | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS (Basic) | 0.01 | 0.02 | 0.34 | 0.03 | 0.15 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|---|---|
| ASSETS | |||||
| Non-Current Assets + | 30.20 | 20.53 | 9.48 | 4.99 | 1.83 |
| Property, Plant & Equipment | 0.24 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 27.88 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 0.00 | 0.00 | 1.30 | 1.70 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 7.90 | 12.06 | 21.47 | 10.35 | 8.11 |
| Inventories | 0.43 | 0.19 | 0.06 | 0.32 | 0.13 |
| Trade Receivables | 1.45 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 3.29 | 1.00 | 0.37 | 0.23 | 0.26 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||
| Total Equity | 35.06 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 24.14 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 10.93 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 1.31 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 1.72 | 1.29 | 0.20 | 0.82 | 0.86 |
| Total Liabilities | 3.03 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|---|---|
| Cash from Operating Activities | 1.13 | -4.06 | 0.33 | 0.15 | -6.82 |
| Cash from Investing Activities | -2.23 | 4.69 | -15.92 | -5.39 | -1.73 |
| Cash from Financing Activities | 3.38 | 0.00 | 15.72 | 5.21 | 8.79 |
| Net Increase/Decrease in Cash | 2.29 | 0.62 | 0.14 | -0.03 | 0.24 |