| Particulars | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|
| Revenue from Operations | 87.74 | 94.40 | 173.69 | 207.81 |
| YOY Revenue Growth % | - | - | - | - |
| Other Income | 0.02 | 0.79 | 0.13 | 0.18 |
| Total Income | 87.76 | 95.18 | 173.83 | 207.99 |
| Total Expenses + | 80.93 | 98.14 | 161.40 | 193.70 |
| Cost of Materials Consumed | 33.46 | 77.22 | 167.70 | 186.90 |
| Employee Benefit Expense | 1.65 | 2.04 | 2.98 | 2.79 |
| Other Expenses | 6.36 | 7.39 | 7.45 | 4.88 |
| Operating Profit | 6.81 | -3.74 | 12.30 | 14.11 |
| OPM % | 7.8% | -4% | 7.1% | 6.8% |
| Profit Before Tax + | 6.83 | -4.96 | 12.43 | 14.29 |
| Tax Expense | 6.83 | -4.96 | 12.43 | 14.29 |
| Tax % | 100% | - | 100% | 100% |
| Profit After Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS (Basic) | 2.19 | -2.17 | 4.27 | 6.19 |
| Particulars | Mar 2026 | Mar 2025 |
|---|---|---|
| Revenue from Operations | 381.50 | 182.14 |
| YOY Revenue Growth % | 109.46% | - |
| Other Income | 0.31 | 0.81 |
| Total Income | 381.81 | 182.95 |
| Total Expenses + | 355.09 | 179.07 |
| Cost of Materials Consumed | 359.35 | 110.68 |
| Employee Benefit Expense | 5.77 | 3.69 |
| Other Expenses | 7.59 | 13.75 |
| Operating Profit | 26.41 | 3.07 |
| OPM % | 6.9% | 1.7% |
| Profit Before Exceptional | 0.00 | 0.00 |
| Exceptional Items | 0.00 | 0.00 |
| Profit Before Tax + | 26.72 | 1.88 |
| Tax Expense | 26.72 | 1.88 |
| Tax % | 100% | 100% |
| Profit After Tax | 0.00 | 0.00 |
| EPS (Basic) | 10.46 | 0.57 |
| Particulars | Mar 2026 | Mar 2025 |
|---|---|---|
| ASSETS | ||
| Non-Current Assets + | 82.02 | 66.83 |
| Property, Plant & Equipment | 78.92 | 48.46 |
| Capital Work in Progress | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 0.01 |
| Goodwill | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 |
| Current Assets + | 169.47 | 93.92 |
| Inventories | 110.83 | 49.71 |
| Trade Receivables | 0.00 | 0.00 |
| Cash and Cash Equivalents | 6.21 | 0.04 |
| Current Investments | 0.24 | 0.00 |
| LIABILITIES & EQUITY | ||
| Total Equity | 0.00 | 0.00 |
| Equity Share Capital | 0.00 | 0.00 |
| Other Equity | 0.00 | 0.00 |
| Non-Current Liabilities | 4.73 | 2.33 |
| Current Liabilities | 120.94 | 56.16 |
| Total Liabilities | 0.00 | 0.00 |
| Particulars | Mar 2026 | Mar 2025 |
|---|---|---|
| Cash from Operating Activities | -30.26 | 9.46 |
| Cash from Investing Activities | -15.05 | -28.34 |
| Cash from Financing Activities | 51.48 | 18.56 |
| Net Increase/Decrease in Cash | 6.17 | -0.32 |