| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 1.32 | 0.60 | 0.24 | 0.40 | 0.39 | 0.23 | 0.05 | 0.15 | 0.15 | 0.15 | 0.46 | 0.15 |
| YOY Revenue Growth % | 358.72% | 123.24% | 1.26% | -70.06% | -70.59% | -61.46% | -78.05% | -61.14% | -60.54% | -33.55% | 768.87% | -0.07% |
| Other Income | 0.01 | 0.00 | 0.01 | 0.22 | 0.00 | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.02 |
| Total Income | 1.33 | 0.60 | 0.25 | 0.62 | 0.39 | 0.23 | 0.06 | 0.15 | 0.15 | 0.15 | 0.46 | 0.17 |
| Total Expenses + | 0.53 | 0.38 | 0.39 | 0.43 | 0.44 | 0.43 | 0.40 | 0.51 | 0.49 | 0.43 | 1.36 | 0.78 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 0.03 | 0.03 | 0.03 | 0.03 | 0.02 | 0.02 | 0.03 | 0.03 | 0.05 | 0.06 | 0.16 | 0.30 |
| Other Expenses | 0.18 | 0.02 | 0.04 | 0.07 | 0.10 | 0.08 | 0.04 | 0.14 | 0.11 | 0.03 | 0.19 | 0.14 |
| Operating Profit | 0.79 | 0.22 | -0.15 | -0.03 | -0.05 | -0.20 | -0.34 | -0.36 | -0.33 | -0.27 | -0.90 | -0.63 |
| OPM % | 60% | 37.3% | -62.7% | -8.6% | -14.1% | -87.5% | -650.6% | -233.2% | -217.5% | -177.1% | -194.5% | -407.4% |
| Profit Before Tax + | 0.80 | 0.22 | -0.14 | 0.19 | -0.05 | -0.20 | -0.34 | -0.36 | -0.33 | -0.27 | -0.90 | -0.61 |
| Tax Expense | 0.19 | 0.06 | -0.17 | 0.12 | 0.05 | 0.01 | -0.34 | 0.03 | 0.00 | 0.02 | 0.03 | 0.05 |
| Tax % | 24% | 25.7% | - | 63.6% | - | - | - | - | - | - | - | - |
| Profit After Tax | 0.61 | 0.17 | 0.03 | 0.07 | -0.10 | -0.22 | 0.00 | -0.39 | -0.33 | -0.29 | -0.92 | -0.65 |
| EPS (Basic) | 0.55 | 0.15 | 0.03 | 0.06 | -0.09 | -0.20 | 0.00 | -0.35 | -0.30 | -0.26 | -0.58 | -0.59 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|---|
| Revenue from Operations | 0.61 | 0.83 | 2.56 | 2.12 | 2.62 | 0.07 |
| YOY Revenue Growth % | -25.67% | -67.7% | 20.86% | -19.36% | 3937.08% | - |
| Other Income | 0.02 | 0.01 | 0.24 | 0.99 | 0.01 | 0.02 |
| Total Income | 0.63 | 0.83 | 2.80 | 3.11 | 2.63 | 0.08 |
| Total Expenses + | 2.14 | 1.79 | 1.73 | 2.00 | 3.69 | 0.34 |
| Employee Benefit Expense | 0.45 | 0.10 | 0.12 | 0.66 | 0.09 | 0.05 |
| Other Expenses | 0.33 | 0.36 | 0.31 | 0.41 | 3.39 | 0.03 |
| Operating Profit | -1.52 | -0.96 | 0.83 | 0.12 | -1.07 | -0.28 |
| OPM % | -247.7% | -116.2% | 32.5% | 5.4% | -40.6% | -430.5% |
| Profit Before Exceptional | -1.50 | -0.95 | 1.07 | 1.11 | -1.06 | -0.26 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | -12.56 | 0.00 | -3.63 |
| Profit Before Tax + | -1.50 | -0.95 | 1.07 | -11.46 | -1.06 | -3.89 |
| Tax Expense | 0.07 | -0.31 | 0.20 | 0.21 | 0.00 | 0.00 |
| Tax % | - | - | 18.6% | - | - | - |
| Profit After Tax | -1.58 | -0.64 | 0.87 | -11.67 | -1.06 | -3.89 |
| EPS (Basic) | -1.43 | -0.58 | 0.79 | -1,071.61 | -0.96 | 3.54 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|---|
| ASSETS | ||||||
| Non-Current Assets + | 26.52 | 27.59 | 28.62 | 29.66 | 42.92 | 42.95 |
| Property, Plant & Equipment | 0.01 | 0.02 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 3.90 | 4.07 | 3.79 | 2.60 | 0.47 | 1.17 |
| Inventories | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 2.78 | 3.68 | 2.95 | 2.03 | 0.23 | 0.08 |
| Cash and Cash Equivalents | 0.79 | 0.01 | 0.44 | 0.11 | 0.07 | 0.06 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||||||
| Total Equity | -8.35 | -6.77 | -6.13 | -7.00 | 4.67 | 5.73 |
| Equity Share Capital | 11.00 | 11.00 | 11.00 | 11.00 | 11.00 | 11.00 |
| Other Equity | -19.35 | -17.77 | -17.13 | -18.00 | -6.33 | -5.27 |
| Non-Current Liabilities | 37.73 | 37.58 | 37.47 | 38.00 | 37.70 | 2.18 |
| Current Liabilities | 1.04 | 0.84 | 1.07 | 1.27 | 1.03 | 36.21 |
| Total Liabilities | 38.77 | 38.43 | 38.53 | 39.27 | 38.72 | 38.39 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|---|
| Cash from Operating Activities | 0.78 | -0.41 | 0.31 | 0.05 | 0.01 | 0.01 |
| Cash from Investing Activities | 0.00 | 0.03 | 0.02 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 0.78 | -0.38 | 0.33 | 0.04 | 0.01 | 0.01 |