| Particulars | Mar 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 64.97 | 48.95 | 72.61 | 59.73 | 59.81 | 46.19 | 98.45 | 194.67 | 118.43 | 156.87 | 211.03 | 228.20 |
| YOY Revenue Growth % | 50.22% | 45.16% | 61.58% | 58.5% | -7.94% | -5.64% | 35.58% | 225.91% | 98.02% | 239.64% | 114.36% | 17.22% |
| Other Income | 0.58 | 0.39 | 0.81 | 1.38 | 0.65 | 1.03 | 2.05 | 3.85 | 2.62 | 2.09 | 4.59 | 3.20 |
| Total Income | 65.55 | 49.34 | 73.42 | 61.11 | 60.46 | 47.22 | 100.50 | 198.52 | 121.06 | 158.96 | 215.62 | 231.40 |
| Total Expenses + | 58.00 | 42.18 | 63.12 | 51.22 | 53.29 | 41.65 | 87.00 | 180.09 | 108.23 | 142.97 | 192.05 | 204.46 |
| Cost of Materials Consumed | 46.26 | 32.25 | 43.60 | 45.29 | 30.15 | 21.64 | 59.33 | 78.55 | 50.52 | 113.78 | 125.92 | 146.18 |
| Employee Benefit Expense | 2.97 | 1.65 | 1.77 | 4.75 | 2.55 | 3.06 | 3.57 | 3.61 | 3.50 | 3.78 | 4.35 | 5.34 |
| Other Expenses | 6.17 | 4.87 | 9.37 | 4.40 | 5.03 | 7.44 | 8.15 | 5.28 | 5.65 | 5.78 | 10.06 | 14.60 |
| Operating Profit | 6.97 | 6.77 | 9.49 | 8.51 | 6.52 | 4.54 | 11.45 | 14.58 | 10.20 | 13.90 | 18.98 | 23.73 |
| OPM % | 10.7% | 13.8% | 13.1% | 14.2% | 10.9% | 9.8% | 11.6% | 7.5% | 8.6% | 8.9% | 9% | 10.4% |
| Profit Before Tax + | 7.55 | 7.17 | 10.29 | 9.89 | 7.17 | 5.58 | 13.50 | 18.43 | 12.83 | 15.99 | 23.57 | 26.93 |
| Tax Expense | 7.55 | 1.67 | 2.59 | 2.66 | 1.81 | 1.55 | 3.70 | 5.55 | 3.90 | 4.88 | 6.18 | 7.86 |
| Tax % | 100% | 23.3% | 25.2% | 26.9% | 25.3% | 27.8% | 27.4% | 30.1% | 30.4% | 30.5% | 26.2% | 29.2% |
| Profit After Tax | 0.00 | 5.50 | 7.70 | 7.23 | 5.35 | 4.03 | 9.79 | 12.88 | 8.93 | 11.11 | 17.39 | 19.08 |
| EPS (Basic) | 12.67 | 5.39 | 7.55 | 7.09 | 5.25 | 3.83 | 9.23 | 10.68 | 7.73 | 9.74 | 15.19 | 16.15 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|---|
| Revenue from Operations | 714.52 | 399.11 | 208.85 | 102.65 | 78.66 | 65.71 |
| YOY Revenue Growth % | 79.03% | 91.1% | 103.45% | 30.51% | 19.7% | - |
| Other Income | 12.72 | 7.35 | 2.88 | 1.76 | 1.29 | 1.84 |
| Total Income | 727.25 | 406.46 | 211.72 | 104.42 | 79.95 | 67.55 |
| Total Expenses + | 649.37 | 361.79 | 182.26 | 92.90 | 71.14 | 64.48 |
| Cost of Materials Consumed | 436.04 | 188.57 | 133.86 | 73.94 | 53.40 | 48.15 |
| Employee Benefit Expense | 16.97 | 12.79 | 9.69 | 4.93 | 3.98 | 3.21 |
| Other Expenses | 36.67 | 25.67 | 17.07 | 11.43 | 10.02 | 8.94 |
| Operating Profit | 65.15 | 37.32 | 26.58 | 9.75 | 7.52 | 1.23 |
| OPM % | 9.1% | 9.4% | 12.7% | 9.5% | 9.6% | 1.9% |
| Profit Before Exceptional | 77.88 | 44.67 | 29.46 | 0.00 | 0.00 | 0.00 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 77.88 | 44.67 | 29.46 | 11.51 | 8.80 | 3.67 |
| Tax Expense | 22.81 | 12.62 | 7.58 | 11.51 | 8.80 | 3.67 |
| Tax % | 29.3% | 28.2% | 25.7% | 100% | 100% | 100% |
| Profit After Tax | 55.07 | 32.05 | 21.88 | 0.00 | 0.00 | 0.00 |
| EPS (Basic) | 47.43 | 29.06 | 21.45 | 12.67 | 10.43 | 10.77 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|---|
| ASSETS | ||||||
| Non-Current Assets + | 224.95 | 90.54 | 62.21 | 31.26 | 29.30 | 17.72 |
| Property, Plant & Equipment | 72.21 | 46.23 | 37.05 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 59.28 | 1.78 | 1.07 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 24.10 | 20.09 | 1.16 | 0.77 | 0.77 | 0.77 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.35 | 0.06 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 442.11 | 401.61 | 136.93 | 83.92 | 51.34 | 47.70 |
| Inventories | 59.13 | 15.65 | 19.95 | 13.23 | 7.49 | 6.34 |
| Trade Receivables | 147.86 | 189.17 | 43.09 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 24.73 | 2.55 | 7.38 | 0.02 | 10.49 | 14.17 |
| Current Investments | 6.56 | 65.65 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||||||
| Total Equity | 290.95 | 208.02 | 74.87 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 10.94 | 10.82 | 10.20 | 0.00 | 0.00 | 0.00 |
| Other Equity | 267.18 | 191.56 | 63.24 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 40.56 | 49.98 | 18.17 | 10.45 | 7.16 | 5.21 |
| Current Liabilities | 335.55 | 234.15 | 106.10 | 60.06 | 36.37 | 27.84 |
| Total Liabilities | 376.11 | 284.13 | 124.27 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|---|
| Cash from Operating Activities | -9.68 | 46.47 | -10.40 | 12.08 | 11.60 | -0.42 |
| Cash from Investing Activities | -33.33 | -93.95 | -8.22 | -5.58 | -13.64 | 0.84 |
| Cash from Financing Activities | 68.51 | 99.53 | 43.60 | 1.97 | -1.66 | 5.24 |
| Net Increase/Decrease in Cash | 25.49 | 52.05 | 24.98 | 8.47 | -3.70 | 5.66 |