| Particulars | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Revenue from Operations | 88.76 | 149.96 | 118.89 | 240.28 | 152.58 | 190.33 |
| YOY Revenue Growth % | - | - | - | - | 71.91% | 26.92% |
| Other Income | 1.43 | 2.39 | 0.00 | 3.52 | 2.07 | 1.56 |
| Total Income | 90.19 | 152.35 | 118.89 | 243.80 | 154.66 | 191.89 |
| Total Expenses + | 64.91 | 112.42 | 86.04 | 172.82 | 104.04 | 144.20 |
| Cost of Materials Consumed | 57.45 | 0.00 | 72.21 | 139.57 | 83.10 | 0.00 |
| Employee Benefit Expense | 3.10 | 8.01 | 5.92 | 11.57 | 8.40 | 2.46 |
| Other Expenses | 2.16 | 99.22 | 6.78 | 19.25 | 8.10 | 4.29 |
| Operating Profit | 23.85 | 37.54 | 32.85 | 67.46 | 48.55 | 46.13 |
| OPM % | 26.9% | 25% | 27.6% | 28.1% | 31.8% | 24.2% |
| Profit Before Tax + | 25.29 | 39.93 | 32.85 | 70.98 | 50.62 | 47.68 |
| Tax Expense | 25.29 | 39.93 | 32.85 | 70.98 | 50.62 | 3.02 |
| Tax % | 100% | 100% | 100% | 100% | 100% | 6.3% |
| Profit After Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 44.66 |
| EPS (Basic) | 9.45 | 13.20 | 10.89 | 22.12 | 15.48 | 17.85 |
| Particulars | Mar 2026 | Mar 2025 |
|---|---|---|
| Revenue from Operations | 583.11 | 238.72 |
| YOY Revenue Growth % | 144.27% | - |
| Other Income | 4.62 | 3.82 |
| Total Income | 587.73 | 242.54 |
| Total Expenses + | 434.64 | 177.33 |
| Employee Benefit Expense | 10.49 | 11.11 |
| Other Expenses | 24.31 | 158.83 |
| Operating Profit | 148.47 | 61.39 |
| OPM % | 25.5% | 25.7% |
| Profit Before Exceptional | 153.09 | 0.00 |
| Exceptional Items | 0.00 | 0.00 |
| Profit Before Tax + | 153.09 | 65.21 |
| Tax Expense | 31.18 | 65.21 |
| Tax % | 20.4% | 100% |
| Profit After Tax | 121.90 | 0.00 |
| EPS (Basic) | 48.73 | 21.61 |
| Particulars | Mar 2026 | Mar 2025 |
|---|---|---|
| ASSETS | ||
| Non-Current Assets + | 618.20 | 173.49 |
| Property, Plant & Equipment | 15.71 | 17.45 |
| Capital Work in Progress | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 |
| Current Assets + | 316.58 | 101.95 |
| Inventories | 18.25 | 15.80 |
| Trade Receivables | 135.76 | 0.00 |
| Cash and Cash Equivalents | 62.06 | 0.06 |
| Current Investments | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||
| Total Equity | 456.68 | 0.00 |
| Equity Share Capital | 26.07 | 0.00 |
| Other Equity | 430.61 | 0.00 |
| Non-Current Liabilities | 300.82 | 29.79 |
| Current Liabilities | 177.28 | 25.28 |
| Total Liabilities | 478.10 | 0.00 |
| Particulars | Mar 2026 | Mar 2025 |
|---|---|---|
| Cash from Operating Activities | 35.99 | 27.38 |
| Cash from Investing Activities | -206.71 | -103.96 |
| Cash from Financing Activities | 232.69 | 73.56 |
| Net Increase/Decrease in Cash | 61.97 | -3.01 |