| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 1.33 | 2.25 | 3.66 | 4.27 | 6.14 | 6.76 | 7.81 | 8.14 | 9.24 | 8.81 | 8.26 | 8.03 |
| YOY Revenue Growth % | 49.26% | 77.98% | 99.1% | 248.92% | 361.9% | 200.44% | 113.11% | 90.63% | 50.46% | 30.31% | 5.82% | -1.34% |
| Other Income | 0.10 | 0.14 | 0.31 | 0.06 | 0.00 | 0.03 | 1.86 | 0.39 | 0.00 | 0.00 | 0.84 | 0.32 |
| Total Income | 1.43 | 2.39 | 3.97 | 4.33 | 6.14 | 6.79 | 9.66 | 8.53 | 9.24 | 8.81 | 9.10 | 8.35 |
| Total Expenses + | 2.10 | 3.14 | 4.92 | 5.46 | 7.00 | 7.34 | 9.11 | 9.48 | 9.62 | 9.72 | 10.23 | 10.37 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.15 | 0.00 | 0.00 | 0.00 | 2.57 | 0.00 | 0.00 | 0.00 | 0.13 |
| Employee Benefit Expense | 0.24 | 0.40 | 0.60 | 0.60 | 0.82 | 0.83 | 1.10 | 1.04 | 1.16 | 1.43 | 1.50 | 1.94 |
| Other Expenses | 0.31 | 0.43 | 0.73 | 1.23 | 0.98 | 1.12 | 1.69 | 1.96 | 1.62 | 1.57 | 1.73 | 2.31 |
| Operating Profit | -0.77 | -0.89 | -1.26 | -1.18 | -0.86 | -0.58 | -1.31 | -1.34 | -0.38 | -0.91 | -1.96 | -2.34 |
| OPM % | -58.2% | -39.7% | -34.3% | -27.7% | -14% | -8.6% | -16.7% | -16.5% | -4.1% | -10.3% | -23.8% | -29.1% |
| Profit Before Tax + | -0.67 | -0.76 | -0.95 | -1.12 | -0.86 | -0.55 | 0.55 | -0.95 | -0.38 | -0.91 | -1.13 | -2.02 |
| Tax Expense | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.12 |
| Tax % | - | - | - | - | - | - | 0% | - | - | - | - | - |
| Profit After Tax | -0.67 | -0.76 | -0.95 | -1.12 | -0.86 | -0.55 | 0.55 | -0.95 | -0.38 | -0.91 | -1.13 | -1.90 |
| EPS (Basic) | -1.71 | -2.24 | -2.48 | -3.33 | -2.20 | -1.60 | 54.94 | -2.62 | -0.43 | -1.15 | -1.23 | -2.24 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|---|---|
| Revenue from Operations | 34.35 | 28.69 | 11.90 | 5.22 | 1.24 |
| YOY Revenue Growth % | 19.72% | 141.13% | 127.95% | 322.55% | - |
| Other Income | 1.16 | 2.25 | 0.00 | 0.20 | 0.67 |
| Total Income | 35.51 | 30.94 | 11.90 | 5.42 | 1.91 |
| Total Expenses + | 39.98 | 32.75 | 15.40 | 7.35 | 1.97 |
| Cost of Materials Consumed | 0.13 | 2.57 | 0.15 | 0.23 | 0.09 |
| Employee Benefit Expense | 6.04 | 3.78 | 1.85 | 1.11 | 0.25 |
| Other Expenses | 7.25 | 5.72 | 2.70 | 1.38 | 0.63 |
| Operating Profit | -5.63 | -4.06 | -3.50 | -2.13 | -0.74 |
| OPM % | -16.4% | -14.2% | -29.4% | -40.8% | -59.6% |
| Profit Before Exceptional | -4.47 | -1.82 | -3.50 | -1.93 | -0.06 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | -0.14 | 0.00 |
| Profit Before Tax + | -4.47 | -1.82 | -3.50 | -2.08 | -0.06 |
| Tax Expense | -0.12 | 0.00 | 0.00 | 0.00 | 0.00 |
| Tax % | - | - | - | - | - |
| Profit After Tax | -4.35 | -1.82 | -3.50 | -2.08 | -0.06 |
| EPS (Basic) | -5.22 | -4.57 | -3.33 | -10.34 | -0.31 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|---|---|
| ASSETS | |||||
| Non-Current Assets + | 22.04 | 18.03 | 17.70 | 7.55 | 3.05 |
| Property, Plant & Equipment | 13.18 | 3.09 | 2.74 | 0.99 | 0.56 |
| Capital Work in Progress | 3.52 | 12.73 | 12.30 | 0.00 | 0.00 |
| Non-Current Investments | 2.09 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 2.41 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.00 | 5.02 | 2.04 |
| Current Assets + | 13.82 | 9.21 | 10.14 | 2.84 | 2.52 |
| Inventories | 6.64 | 4.19 | 4.09 | 1.96 | 0.35 |
| Trade Receivables | 0.61 | 0.62 | 0.41 | 0.01 | 0.01 |
| Cash and Cash Equivalents | 1.61 | 0.77 | 2.51 | 0.14 | 1.47 |
| Current Investments | 0.00 | 0.00 | 0.89 | 0.21 | 0.21 |
| LIABILITIES & EQUITY | |||||
| Total Equity | 12.61 | 1.19 | 2.93 | 1.06 | 3.09 |
| Equity Share Capital | 5.72 | 3.63 | 3.62 | 1.83 | 1.83 |
| Other Equity | 6.89 | -1.86 | -0.69 | -0.64 | 1.25 |
| Non-Current Liabilities | 16.05 | 19.69 | 15.96 | 6.17 | 1.89 |
| Current Liabilities | 7.21 | 6.37 | 8.95 | 3.15 | 0.59 |
| Total Liabilities | 23.25 | 26.06 | 24.91 | 9.32 | 2.48 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|---|---|
| Cash from Operating Activities | -6.16 | -0.32 | -3.91 | -1.68 | -1.58 |
| Cash from Investing Activities | -5.64 | -1.26 | -3.05 | -3.48 | -0.91 |
| Cash from Financing Activities | 12.63 | -0.15 | 9.33 | 4.83 | 1.69 |
| Net Increase/Decrease in Cash | 0.84 | -1.74 | 2.37 | -0.33 | -0.80 |