| Particulars | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 2.54 | 12.97 | 22.35 | 5.16 | 5.23 | 6.99 | 6.78 | 13.77 | 18.37 | 8.78 | 8.98 | 2.00 |
| YOY Revenue Growth % | -36.4% | 45.56% | 514.28% | -65.49% | 105.76% | -46.11% | -69.66% | 166.78% | 251.1% | 25.55% | 32.46% | -85.49% |
| Other Income | 0.09 | 0.00 | 0.03 | -0.08 | 0.12 | 0.10 | 0.16 | 0.08 | 0.06 | 0.39 | 2.04 | 0.06 |
| Total Income | 2.63 | 12.97 | 22.38 | 5.08 | 5.35 | 7.09 | 6.94 | 13.84 | 18.43 | 9.17 | 11.02 | 2.06 |
| Total Expenses + | 2.61 | 12.85 | 22.45 | 5.05 | 5.32 | 7.07 | 6.42 | 14.84 | 18.18 | 9.11 | 11.57 | 2.12 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 0.07 | 0.03 | 0.01 | 0.02 | 0.01 | 0.02 | 0.02 | 0.07 | 0.01 | 0.01 | 0.07 | 0.25 |
| Other Expenses | 0.31 | 0.13 | 0.10 | 0.06 | 0.02 | 0.08 | 0.16 | 0.31 | 0.06 | 0.03 | 0.09 | 0.61 |
| Operating Profit | -0.06 | 0.12 | -0.10 | 0.11 | -0.09 | -0.08 | 0.36 | -1.07 | 0.20 | -0.33 | -2.59 | -0.12 |
| OPM % | -2.5% | 1% | -0.5% | 2.1% | -1.8% | -1.1% | 5.3% | -7.8% | 1.1% | -3.8% | -28.8% | -6.1% |
| Profit Before Tax + | 0.02 | 0.12 | -0.08 | 0.03 | 0.03 | 0.03 | 0.51 | -0.99 | 0.26 | 0.06 | -0.55 | -0.06 |
| Tax Expense | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.05 | 0.00 | 0.00 | 0.00 | 0.25 |
| Tax % | 0% | 0% | - | 0% | 0% | 0% | 0% | - | 0% | 0% | - | - |
| Profit After Tax | 0.02 | 0.12 | -0.08 | 0.03 | 0.03 | 0.03 | 0.51 | -1.05 | 0.26 | 0.06 | -0.55 | -0.32 |
| EPS (Basic) | 0.01 | 0.03 | -0.15 | 0.01 | 0.01 | 0.01 | 0.10 | -0.21 | 0.05 | 0.01 | -0.11 | -0.06 |
| Particulars | Mar 2026 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|
| Revenue from Operations | 6.49 | 33.73 | 43.05 | 31.50 | 74.42 | 30.23 |
| YOY Revenue Growth % | -80.75% | -21.67% | 36.66% | -57.67% | 146.16% | - |
| Other Income | 0.06 | 0.12 | 0.00 | 0.18 | 0.00 | 0.01 |
| Total Income | 6.55 | 33.84 | 43.06 | 31.68 | 74.42 | 30.24 |
| Total Expenses + | 5.64 | 33.62 | 42.96 | 31.59 | 74.35 | 30.22 |
| Employee Benefit Expense | 0.32 | 0.11 | 0.12 | 0.33 | 0.17 | 0.03 |
| Other Expenses | 0.76 | 0.51 | 0.61 | 2.95 | 0.14 | 0.13 |
| Operating Profit | 0.85 | 0.10 | 0.09 | -0.09 | 0.07 | 0.01 |
| OPM % | 13.1% | 0.3% | 0.2% | -0.3% | 0.1% | 0% |
| Profit Before Exceptional | 0.91 | 0.22 | 0.10 | 0.09 | 0.07 | 0.02 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 0.91 | 0.22 | 0.10 | 0.09 | 0.07 | 0.02 |
| Tax Expense | 0.25 | 0.05 | 0.00 | 0.02 | -0.02 | 0.01 |
| Tax % | 27.7% | 23.9% | 0% | 26.3% | -29% | 33.2% |
| Profit After Tax | 0.66 | 0.17 | 0.10 | 0.06 | 0.09 | 0.02 |
| EPS (Basic) | 0.13 | 0.03 | 0.02 | 0.01 | 0.02 | 0.00 |
| Particulars | Mar 2026 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|
| ASSETS | ||||||
| Non-Current Assets + | 44.11 | 0.00 | 0.00 | 0.00 | 0.00 | 4.18 |
| Property, Plant & Equipment | 0.05 | 0.10 | 0.15 | 0.21 | 0.02 | 0.03 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.02 | 0.00 | 0.00 |
| Non-Current Investments | 6.65 | 0.00 | 0.00 | 0.00 | 0.00 | 0.56 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 1.09 | 0.00 | 0.00 | 0.00 | 0.00 | 5.21 |
| Inventories | 0.22 | 8.21 | 5.82 | 5.82 | 1.09 | 2.05 |
| Trade Receivables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2.60 |
| Cash and Cash Equivalents | 0.24 | 1.42 | 0.36 | 0.71 | 0.73 | 0.54 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||||||
| Total Equity | 6.74 | 5.85 | 5.60 | 5.60 | 5.61 | 5.55 |
| Equity Share Capital | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 |
| Other Equity | 1.74 | 0.85 | 0.61 | 0.60 | 0.62 | 0.56 |
| Non-Current Liabilities | 37.99 | 0.00 | 0.00 | 0.00 | 0.00 | 0.02 |
| Current Liabilities | 0.47 | 0.00 | 0.00 | 0.00 | 0.00 | 3.81 |
| Total Liabilities | 38.46 | 38.86 | 57.39 | 31.64 | 7.84 | 3.83 |
| Particulars | Mar 2026 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|
| Cash from Operating Activities | 1.43 | -18.15 | -7.06 | 19.09 | 7.45 | 0.00 |
| Cash from Investing Activities | -13.98 | 19.21 | 23.34 | 19.11 | -7.26 | 0.00 |
| Cash from Financing Activities | 12.27 | 0.00 | 30.05 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | -0.28 | 1.06 | 46.33 | 38.20 | 0.19 | 0.00 |