| Particulars | Mar 2022 | Sep 2022 | Mar 2023 | Sep 2023 | Mar 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 127.55 | 115.80 | 91.41 | 124.93 | 216.28 | 237.74 | 160.17 | 84.29 | 70.63 | 102.58 | 112.50 | 124.97 |
| YOY Revenue Growth % | 99.14% | 814.39% | -20.11% | -19.12% | 69.57% | 105.31% | 75.22% | -32.53% | -67.34% | -56.85% | -29.76% | 48.25% |
| Other Income | 0.42 | 0.33 | 0.34 | 1.23 | -0.52 | 0.67 | 0.20 | 0.28 | 0.09 | 0.30 | 0.13 | -0.08 |
| Total Income | 127.97 | 116.13 | 91.75 | 126.15 | 215.76 | 238.41 | 160.37 | 84.57 | 70.72 | 102.88 | 112.63 | 124.89 |
| Total Expenses + | 125.97 | 114.11 | 89.20 | 115.79 | 209.67 | 230.86 | 149.74 | 91.39 | 65.59 | 95.12 | 109.77 | 132.04 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 0.28 | 0.27 | 0.32 | 0.26 | 0.48 | 0.19 | 0.32 | 0.20 | 0.30 | 0.22 | 0.35 | 0.22 |
| Other Expenses | 0.78 | 0.63 | 0.75 | 0.82 | 3.52 | 0.94 | 0.84 | 2.00 | 1.33 | 0.64 | 0.77 | 0.70 |
| Operating Profit | 1.58 | 1.69 | 2.21 | 9.13 | 6.61 | 6.88 | 10.43 | -7.09 | 5.04 | 7.46 | 2.73 | -7.07 |
| OPM % | 1.2% | 1.5% | 2.4% | 7.3% | 3.1% | 2.9% | 6.5% | -8.4% | 7.1% | 7.3% | 2.4% | -5.7% |
| Profit Before Tax + | 2.00 | 2.02 | 2.54 | 10.36 | 6.09 | 7.55 | 10.63 | -6.81 | 5.13 | 7.77 | 2.86 | -7.15 |
| Tax Expense | 2.00 | 2.02 | 2.54 | 10.36 | 6.09 | 1.87 | 3.63 | -1.66 | 1.29 | 1.98 | 0.72 | -1.60 |
| Tax % | 100% | 100% | 100% | 100% | 100% | 24.8% | 34.1% | - | 25.2% | 25.5% | 25.3% | - |
| Profit After Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 5.68 | 7.00 | -5.14 | 3.84 | 5.79 | 2.14 | -5.55 |
| EPS (Basic) | 0.71 | 0.00 | 0.74 | 3.59 | 1.84 | 4.76 | 3.00 | -1.10 | 0.82 | 1.24 | 0.92 | -1.19 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 410.68 | 570.07 | 341.20 | 207.21 | 282.01 | 127.08 | 169.83 |
| YOY Revenue Growth % | -27.96% | 67.08% | 64.67% | -26.53% | 121.91% | -25.17% | - |
| Other Income | 0.44 | 4.32 | 0.71 | 0.67 | 0.75 | 0.76 | 1.01 |
| Total Income | 411.12 | 574.39 | 341.91 | 207.88 | 282.76 | 127.85 | 170.84 |
| Total Expenses + | 402.52 | 558.50 | 325.47 | 203.31 | 278.63 | 125.84 | 177.63 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 168.75 |
| Employee Benefit Expense | 1.09 | 0.91 | 0.73 | 0.58 | 0.53 | 0.46 | 0.47 |
| Other Expenses | 3.45 | 4.86 | 4.34 | 1.38 | 1.56 | 1.77 | 1.23 |
| Operating Profit | 8.16 | 11.57 | 15.74 | 3.89 | 3.38 | 1.24 | -7.79 |
| OPM % | 2% | 2% | 4.6% | 1.9% | 1.2% | 1% | -4.6% |
| Profit Before Exceptional | 8.60 | 15.89 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Exceptional Items | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 8.60 | 15.90 | 16.45 | 4.57 | 4.13 | 2.01 | -6.79 |
| Tax Expense | 2.39 | 3.85 | 16.45 | 4.57 | 4.13 | 2.01 | -6.79 |
| Tax % | 27.8% | 24.2% | 100% | 100% | 100% | 100% | - |
| Profit After Tax | 6.21 | 12.05 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS (Basic) | 1.33 | 2.58 | 5.43 | 1.53 | 1.72 | 0.96 | -3.22 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 24.60 | 28.91 | 10.64 | 8.89 | 6.91 | 7.05 | 6.87 |
| Property, Plant & Equipment | 7.30 | 4.37 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 12.12 | 23.36 | 9.06 | 7.26 | 5.25 | 5.37 | 5.11 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 103.59 | 100.94 | 54.65 | 28.74 | 31.55 | 28.86 | 28.89 |
| Inventories | 43.45 | 40.94 | 17.31 | 13.13 | 12.42 | 13.16 | 9.09 |
| Trade Receivables | 6.47 | 0.09 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 7.15 | 6.34 | 6.63 | 7.05 | 8.33 | 8.95 | 13.59 |
| Current Investments | 17.45 | 0.80 | 7.86 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 92.14 | 101.23 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 46.66 | 46.66 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 45.48 | 54.57 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 0.51 | 2.17 | 0.00 | 0.01 | 0.02 | 0.05 | 0.14 |
| Current Liabilities | 35.54 | 26.46 | 20.24 | 13.02 | 17.07 | 18.12 | 19.90 |
| Total Liabilities | 36.04 | 28.63 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 30.82 | -34.48 | 0.45 | -0.37 | -0.13 | -3.54 | 0.00 |
| Cash from Investing Activities | -26.46 | -7.52 | -9.11 | -0.02 | 0.60 | -1.04 | 0.00 |
| Cash from Financing Activities | -2.04 | 41.89 | 8.23 | -0.90 | -1.09 | -0.07 | 0.00 |
| Net Increase/Decrease in Cash | 2.32 | -0.11 | -0.42 | -1.28 | -0.62 | -4.64 | 0.00 |