| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 0.10 | 0.10 | 0.11 | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 | 0.09 | 0.10 | 0.10 | 0.00 |
| YOY Revenue Growth % | 323.35% | -37.41% | 11.37% | -5.08% | -4.71% | 1.34% | -13.63% | -0.53% | -9.17% | 3.88% | -2.14% | -100% |
| Other Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.81 |
| Total Income | 0.10 | 0.10 | 0.11 | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 | 0.09 | 0.10 | 0.10 | 0.81 |
| Total Expenses + | 0.08 | 0.03 | 0.02 | 0.02 | 0.03 | 0.03 | 0.04 | 0.02 | 0.03 | 0.05 | 0.04 | 6.18 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | 0.01 | 0.40 |
| Other Expenses | 0.05 | 0.01 | 0.01 | 0.01 | 0.02 | 0.02 | 0.02 | 0.01 | 0.02 | 0.04 | 0.03 | 5.77 |
| Operating Profit | 0.03 | 0.07 | 0.09 | 0.08 | 0.07 | 0.07 | 0.06 | 0.08 | 0.06 | 0.05 | 0.05 | -6.18 |
| OPM % | 26.4% | 71.3% | 78.2% | 79.5% | 69.6% | 69% | 60.3% | 81.2% | 68% | 51.4% | 57.2% | 0% |
| Profit Before Tax + | 0.03 | 0.07 | 0.09 | 0.08 | 0.07 | 0.07 | 0.06 | 0.08 | 0.06 | 0.05 | 0.05 | -5.38 |
| Tax Expense | 0.01 | 0.02 | 0.03 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.01 | 0.01 | -0.04 |
| Tax % | 26.8% | 26.8% | 32.1% | 26.8% | 27.1% | 26.6% | 26.1% | 27.3% | 26.7% | 27.1% | 24% | - |
| Profit After Tax | 0.02 | 0.05 | 0.06 | 0.06 | 0.05 | 0.05 | 0.04 | 0.06 | 0.04 | 0.04 | 0.04 | -5.33 |
| EPS (Basic) | 0.14 | 0.34 | 0.20 | 0.19 | 0.16 | 0.34 | 0.15 | 0.19 | 0.15 | 0.13 | 0.14 | -17.78 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|---|
| Revenue from Operations | 0.00 | 0.39 | 0.41 | 0.38 | 0.24 | 0.36 |
| YOY Revenue Growth % | -99.15% | -4.76% | 6.91% | 56.58% | -32.85% | - |
| Other Income | 0.81 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 0.81 | 0.39 | 0.41 | 0.38 | 0.24 | 0.36 |
| Total Expenses + | 6.02 | 0.12 | 0.15 | 0.18 | 0.16 | 0.36 |
| Employee Benefit Expense | 0.41 | 0.03 | 0.03 | 0.04 | 0.04 | 0.06 |
| Other Expenses | 5.58 | 0.07 | 0.08 | 0.11 | 0.12 | 0.29 |
| Operating Profit | -6.02 | 0.27 | 0.26 | 0.20 | 0.08 | 0.00 |
| OPM % | -182300% | 70% | 63.9% | 53.6% | 33% | 0.7% |
| Profit Before Exceptional | -5.21 | 0.27 | 0.26 | 0.21 | 0.08 | 0.00 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | -5.21 | 0.27 | 0.26 | 0.21 | 0.08 | 0.00 |
| Tax Expense | 0.00 | 0.08 | 0.07 | 0.00 | 0.02 | 0.00 |
| Tax % | - | 29.3% | 28.6% | 0% | 26.3% | 58.8% |
| Profit After Tax | -5.21 | 0.19 | 0.19 | 0.21 | 0.06 | 0.00 |
| EPS (Basic) | 17.36 | 0.64 | 0.62 | 0.90 | 0.20 | 0.00 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|---|
| ASSETS | ||||||
| Non-Current Assets + | 0.01 | 5.41 | 5.03 | 5.14 | 4.54 | 4.31 |
| Property, Plant & Equipment | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.02 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 0.00 | 0.01 | 0.00 | 0.04 | 0.04 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 0.06 | 0.00 | 0.06 | 0.04 | 0.01 | 0.04 |
| Inventories | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 0.03 | 0.00 | 0.04 | 0.04 | 0.01 | 0.04 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||||||
| Total Equity | -0.73 | 4.48 | 4.29 | 4.10 | 3.96 | 3.91 |
| Equity Share Capital | 3.00 | 3.00 | 3.00 | 3.00 | 3.00 | 3.00 |
| Other Equity | -3.73 | 1.48 | 1.29 | 1.10 | 0.96 | 0.91 |
| Non-Current Liabilities | 0.01 | 0.00 | 0.00 | 0.94 | 0.00 | 0.00 |
| Current Liabilities | 0.78 | 0.94 | 0.80 | 0.14 | 0.58 | 0.44 |
| Total Liabilities | 0.80 | 0.94 | 0.80 | 1.08 | 0.58 | 0.44 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|---|
| Cash from Operating Activities | 0.06 | 0.26 | 0.19 | 4.09 | 0.11 | -0.01 |
| Cash from Investing Activities | 0.00 | -0.39 | 0.11 | -450.35 | -0.24 | -0.29 |
| Cash from Financing Activities | -0.03 | 0.09 | -0.30 | 44.94 | 0.11 | 0.34 |
| Net Increase/Decrease in Cash | 0.03 | -0.04 | 0.01 | -401.29 | -0.03 | 0.03 |