| Particulars | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Revenue from Operations | 74.63 | 63.67 | 57.65 | 66.58 | 75.20 |
| YOY Revenue Growth % | - | - | - | - | 0.77% |
| Other Income | 2.88 | 17.70 | 3.01 | 0.54 | 0.49 |
| Total Income | 77.51 | 81.36 | 60.66 | 67.12 | 75.70 |
| Total Expenses + | 68.47 | 52.52 | 44.08 | 50.41 | 52.69 |
| Cost of Materials Consumed | 59.90 | 44.11 | 41.48 | 32.79 | 42.86 |
| Employee Benefit Expense | 0.91 | 0.80 | 1.02 | 1.85 | 3.21 |
| Other Expenses | 7.04 | 6.89 | 7.95 | 8.02 | 14.11 |
| Operating Profit | 6.16 | 11.15 | 13.57 | 16.17 | 22.52 |
| OPM % | 8.3% | 17.5% | 23.5% | 24.3% | 29.9% |
| Profit Before Tax + | 9.04 | 28.85 | 16.58 | 16.71 | 23.01 |
| Tax Expense | 9.04 | 28.85 | 16.58 | 16.71 | 23.01 |
| Tax % | 100% | 100% | 100% | 100% | 100% |
| Profit After Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS (Basic) | 6.83 | 29.41 | 12.23 | 11.79 | 26.30 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 |
|---|---|---|---|
| Revenue from Operations | 141.78 | 121.32 | 126.15 |
| YOY Revenue Growth % | 16.87% | -3.83% | - |
| Other Income | 1.03 | 20.71 | 3.37 |
| Total Income | 142.82 | 142.02 | 129.51 |
| Total Expenses + | 103.10 | 96.60 | 110.90 |
| Cost of Materials Consumed | 75.65 | 85.59 | 95.61 |
| Employee Benefit Expense | 5.05 | 1.82 | 1.61 |
| Other Expenses | 22.13 | 14.85 | 12.45 |
| Operating Profit | 38.69 | 24.72 | 15.25 |
| OPM % | 27.3% | 20.4% | 12.1% |
| Profit Before Exceptional | 0.00 | 0.00 | 0.00 |
| Exceptional Items | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 39.72 | 45.43 | 18.62 |
| Tax Expense | 39.72 | 45.43 | 18.62 |
| Tax % | 100% | 100% | 100% |
| Profit After Tax | 0.00 | 0.00 | 0.00 |
| EPS (Basic) | 26.77 | 33.90 | 16.04 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 |
|---|---|---|---|
| ASSETS | |||
| Non-Current Assets + | 162.50 | 80.03 | 44.07 |
| Property, Plant & Equipment | 37.93 | 34.69 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 11.28 | 22.23 | 18.74 |
| Goodwill | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.00 |
| Current Assets + | 93.05 | 72.65 | 48.06 |
| Inventories | 27.76 | 16.10 | 0.31 |
| Trade Receivables | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 6.77 | 19.53 | 12.08 |
| Current Investments | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||
| Total Equity | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 0.00 | 0.00 | 0.00 |
| Other Equity | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 2.70 | 0.72 | 3.18 |
| Current Liabilities | 40.17 | 27.57 | 24.35 |
| Total Liabilities | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 |
|---|---|---|---|
| Cash from Operating Activities | 8.86 | 6.01 | -7.96 |
| Cash from Investing Activities | -86.80 | -18.51 | -10.40 |
| Cash from Financing Activities | 65.18 | 19.95 | 29.03 |
| Net Increase/Decrease in Cash | -12.76 | 7.45 | 10.67 |