Current Price: ₹0.00
| Particulars | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 378.70 | 105.01 | 276.52 | 92.10 | 296.48 | 161.63 | 108.93 | 137.05 | 189.90 | 116.64 | 226.62 | 234.39 |
| YOY Revenue Growth % | 13.63% | 10.1% | 109.93% | -42.09% | -21.71% | 53.92% | -60.61% | 48.81% | -35.95% | -27.84% | 108.04% | 71.03% |
| Other Income | 14.57 | 10.21 | 1.41 | 3.48 | 76.52 | 6.66 | 3.00 | 1.59 | 3.38 | 5.88 | 1.90 | 0.77 |
| Total Income | 393.27 | 115.22 | 277.93 | 95.58 | 373.00 | 168.29 | 111.93 | 138.64 | 193.28 | 122.52 | 228.52 | 235.16 |
| Total Expenses + | 378.55 | 109.12 | 259.13 | 122.83 | 685.55 | 169.17 | 109.08 | 99.08 | 221.83 | 117.23 | 333.52 | 216.70 |
| Cost of Materials Consumed | 286.51 | 50.92 | 185.69 | 34.96 | 562.79 | 87.12 | 64.05 | 66.34 | 142.11 | 68.08 | 277.33 | 139.79 |
| Employee Benefit Expense | 4.42 | 4.24 | 4.51 | 4.73 | 4.45 | 4.20 | 4.33 | 4.86 | 7.19 | 5.85 | 4.15 | 4.88 |
| Other Expenses | 87.62 | 53.96 | 68.93 | 83.14 | 118.31 | 77.85 | 40.70 | 27.88 | 72.53 | 43.30 | 52.04 | 72.03 |
| Operating Profit | 0.15 | -4.11 | 17.39 | -30.73 | -389.07 | -7.54 | -0.15 | 37.97 | -31.93 | -0.59 | -106.90 | 17.69 |
| OPM % | 0% | -3.9% | 6.3% | -33.4% | -131.2% | -4.7% | -0.1% | 27.7% | -16.8% | -0.5% | -47.2% | 7.5% |
| Profit Before Tax + | -20.92 | -9.95 | 1.95 | -103.07 | -333.95 | -11.98 | -18.86 | 27.29 | -40.66 | -6.45 | -289.65 | 166.87 |
| Tax Expense | -7.92 | -0.97 | 2.44 | 0.31 | -23.76 | -1.07 | 10.15 | 0.80 | -7.64 | -1.87 | -5.88 | 3.65 |
| Tax % | - | - | 125.1% | - | - | - | - | 2.9% | - | - | - | 2.2% |
| Profit After Tax | -13.00 | -8.98 | -0.49 | -103.38 | -310.19 | -10.91 | -29.01 | 26.49 | -33.02 | -4.58 | -283.77 | 163.22 |
| EPS (Basic) | -0.44 | -0.45 | 0.20 | -6.71 | -19.93 | -0.70 | -1.80 | 1.67 | -1.96 | -0.29 | -18.37 | 10.51 |
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2018 |
|---|---|---|---|---|---|---|
| Revenue from Operations | 597.51 | 770.11 | 764.85 | 845.53 | 1,117.46 | 670.10 |
| YOY Revenue Growth % | -22.41% | 0.69% | -9.54% | -24.33% | 66.76% | - |
| Other Income | 14.63 | 91.62 | 42.56 | 73.70 | 27.79 | 28.78 |
| Total Income | 612.14 | 861.73 | 807.41 | 919.23 | 1,145.25 | 698.88 |
| Total Expenses + | 599.18 | 1,176.67 | 790.67 | 845.13 | 1,099.27 | 676.51 |
| Cost of Materials Consumed | 359.63 | 834.36 | 522.66 | 563.01 | 735.23 | 588.97 |
| Employee Benefit Expense | 20.59 | 17.94 | 16.47 | 15.56 | 22.65 | 32.21 |
| Other Expenses | 218.96 | 324.37 | 251.54 | 266.56 | 341.39 | 55.33 |
| Operating Profit | -1.67 | -406.56 | -25.82 | 0.40 | 18.19 | -6.41 |
| OPM % | -0.3% | -52.8% | -3.4% | 0% | 1.6% | -1% |
| Profit Before Exceptional | -44.23 | -443.54 | -115.18 | -88.54 | -182.38 | -169.13 |
| Exceptional Items | 0.00 | -1.48 | 0.00 | 0.00 | -71.06 | -33.22 |
| Profit Before Tax + | -44.23 | -445.02 | -115.18 | -88.54 | -253.44 | -202.35 |
| Tax Expense | 2.24 | -21.95 | -9.64 | -22.69 | 7.71 | -30.67 |
| Tax % | - | - | - | - | - | - |
| Profit After Tax | -46.47 | -423.07 | -105.54 | -65.85 | -261.15 | -171.68 |
| EPS (Basic) | -2.79 | -26.89 | -5.20 | -3.85 | -16.58 | -10.91 |
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2018 |
|---|---|---|---|---|---|---|
| ASSETS | ||||||
| Non-Current Assets + | 1,145.01 | 1,189.26 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 532.85 | 565.49 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 11.35 | 10.99 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 46.53 | 46.53 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 162.67 | 162.67 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.09 | 0.09 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 4,769.30 | 5,129.84 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 3,768.93 | 4,040.05 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 270.23 | 317.45 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 38.21 | 47.23 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 78.70 | 78.70 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | -730.93 | -686.31 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 226.47 | 275.77 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 6,302.43 | 6,609.02 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 6,528.89 | 6,884.79 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2018 |
|---|---|---|---|---|---|---|
| Cash from Operating Activities | 83.82 | 358.82 | 254.35 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | 10.49 | 59.50 | -139.34 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -92.36 | -400.45 | -116.50 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 1.95 | 17.87 | -1.49 | 0.00 | 0.00 | 0.00 |