Current Price: ₹0.00
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 4,544.90 | 4,630.40 | 4,177.76 | 4,765.74 | 4,974.30 | 4,773.91 | 5,432.73 | 5,508.60 | 5,169.77 | 5,206.30 | 5,815.13 | 6,269.16 |
| YOY Revenue Growth % | 32.17% | 16.66% | -3.45% | 7.55% | 9.45% | 3.1% | 30.04% | 15.59% | 3.93% | 9.06% | 7.04% | 13.81% |
| Other Income | 21.67 | 19.61 | 15.02 | 18.57 | 24.71 | 14.78 | 21.65 | 34.92 | 25.57 | 25.07 | 24.72 | 36.49 |
| Total Income | 4,566.57 | 4,650.01 | 4,192.78 | 4,784.31 | 4,999.01 | 4,788.69 | 5,454.38 | 5,543.52 | 5,195.34 | 5,231.37 | 5,839.85 | 6,305.65 |
| Total Expenses + | 4,054.83 | 4,290.06 | 4,172.09 | 4,161.33 | 4,490.69 | 4,485.14 | 4,511.92 | 5,184.79 | 4,885.39 | 4,845.01 | 5,435.38 | 5,849.04 |
| Cost of Materials Consumed | 3,737.85 | 3,963.11 | 3,859.32 | 3,808.60 | 4,087.73 | 4,091.20 | 4,087.04 | 4,301.05 | 4,132.56 | 4,353.66 | 4,572.12 | 4,508.30 |
| Employee Benefit Expense | 60.44 | 62.73 | 64.39 | 70.05 | 80.08 | 87.15 | 89.91 | 75.36 | 92.96 | 88.67 | 92.69 | 96.17 |
| Other Expenses | 256.54 | 264.22 | 248.38 | 282.68 | 322.88 | 306.79 | 334.97 | 323.20 | 324.49 | 329.29 | 349.90 | 394.00 |
| Operating Profit | 490.07 | 340.34 | 5.67 | 604.41 | 483.61 | 288.77 | 920.81 | 323.81 | 284.38 | 361.29 | 379.75 | 420.12 |
| OPM % | 10.8% | 7.4% | 0.1% | 12.7% | 9.7% | 6% | 16.9% | 5.9% | 5.5% | 6.9% | 6.5% | 6.7% |
| Profit Before Tax + | 260.85 | 276.66 | 218.99 | 221.22 | 252.02 | 69.59 | 280.10 | 358.73 | 309.95 | 386.36 | 404.47 | 456.61 |
| Tax Expense | 67.23 | 73.79 | 53.48 | 50.78 | 58.85 | 15.78 | 63.13 | 65.62 | 72.78 | 84.82 | 94.43 | 102.26 |
| Tax % | 25.8% | 26.7% | 24.4% | 23% | 23.4% | 22.7% | 22.5% | 18.3% | 23.5% | 22% | 23.3% | 22.4% |
| Profit After Tax | 193.62 | 202.87 | 165.51 | 170.44 | 193.17 | 53.81 | 216.97 | 293.11 | 237.17 | 301.54 | 310.04 | 354.35 |
| EPS (Basic) | 6.98 | 7.32 | 5.97 | 6.14 | 6.96 | 1.94 | 7.82 | 10.56 | 8.55 | 10.86 | 11.17 | 12.76 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 20,689.54 | 18,118.80 | 16,165.95 | 13,063.32 | 8,499.75 | 7,723.23 | 7,152.32 |
| YOY Revenue Growth % | 14.19% | 12.08% | 23.75% | 53.69% | 10.05% | 7.98% | - |
| Other Income | 96.06 | 74.87 | 47.18 | 40.50 | 35.94 | 22.18 | 11.71 |
| Total Income | 20,785.60 | 18,193.67 | 16,213.13 | 13,103.82 | 8,535.69 | 7,745.41 | 7,164.03 |
| Total Expenses + | 19,825.16 | 16,678.31 | 15,439.92 | 11,804.53 | 7,815.83 | 7,264.99 | 6,740.58 |
| Cost of Materials Consumed | 16,567.02 | 15,368.88 | 14,313.30 | 10,909.59 | 7,159.59 | 6,597.65 | 6,288.78 |
| Employee Benefit Expense | 332.50 | 257.61 | 206.19 | 153.04 | 129.63 | 142.19 | 107.94 |
| Other Expenses | 1,287.84 | 1,051.82 | 920.43 | 741.90 | 526.61 | 525.15 | 343.86 |
| Operating Profit | 864.38 | 1,440.49 | 726.03 | 1,258.79 | 683.92 | 458.24 | 411.74 |
| OPM % | 4.2% | 8% | 4.5% | 9.6% | 8% | 5.9% | 5.8% |
| Profit Before Exceptional | 960.44 | 977.72 | 863.31 | 832.32 | 545.79 | 296.34 | 226.94 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 960.44 | 977.72 | 863.31 | 832.32 | 545.79 | 296.34 | 226.94 |
| Tax Expense | 203.38 | 245.28 | 221.45 | 213.34 | 138.09 | 40.34 | 78.69 |
| Tax % | 21.2% | 25.1% | 25.7% | 25.6% | 25.3% | 13.6% | 34.7% |
| Profit After Tax | 757.06 | 732.44 | 641.86 | 618.98 | 407.70 | 256.00 | 148.25 |
| EPS (Basic) | 27.28 | 26.40 | 23.15 | 22.30 | 28.91 | 97.17 | 62.47 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 4,413.23 | 3,845.43 | 3,293.86 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 3,370.13 | 3,030.63 | 2,349.25 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 335.52 | 202.99 | 373.98 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 126.17 | 102.69 | 96.04 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 137.50 | 137.50 | 137.50 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 2.37 | 2.48 | 1.23 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 3,183.01 | 3,341.36 | 2,538.50 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 1,623.16 | 1,637.93 | 1,479.87 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 267.27 | 139.08 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 368.80 | 345.16 | 122.69 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 137.44 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 55.51 | 55.51 | 55.47 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 4,153.21 | 3,549.11 | 2,950.14 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 757.38 | 1,086.75 | 665.77 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 2,630.14 | 2,495.42 | 2,180.25 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 3,387.52 | 3,582.17 | 2,846.02 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 1,213.28 | 1,111.56 | 690.07 | 651.71 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -374.71 | -915.64 | -875.72 | -530.13 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -814.93 | 26.55 | 144.63 | 26.03 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 23.64 | 222.47 | 122.69 | 147.61 | 0.00 | 0.00 | 0.00 |