APTECH LTD. (APTECHT)

Current Price: ₹0.00

Back to Home
Stock Performance

Quarterly Financials

Consolidated Standalone
Particulars Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
Revenue from Operations 178.46 122.78 109.32 100.64 104.06 104.71 126.50 110.21 118.69 120.43 134.88 137.11
YOY Revenue Growth % 379.62% 89.66% 4.11% -14.31% -41.69% -14.72% 15.71% 9.5% 14.05% 15.02% 6.63% 24.41%
Other Income 3.01 2.78 4.97 3.51 4.61 3.17 4.76 4.48 3.60 4.85 4.25 3.31
Total Income 181.47 125.56 114.28 104.16 108.67 107.88 131.26 114.69 122.29 125.28 139.13 140.43
Total Expenses + 143.08 108.32 95.12 91.17 98.97 97.01 118.17 103.37 112.98 115.57 129.94 125.93
Cost of Materials Consumed 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Employee Benefit Expense 18.50 19.35 17.13 18.63 18.48 17.57 17.39 16.83 16.73 18.00 18.04 17.85
Other Expenses 124.58 88.97 77.99 72.54 80.50 79.44 100.78 86.54 93.83 94.55 108.73 105.27
Operating Profit 35.38 14.46 14.20 9.48 5.09 7.70 8.33 6.84 5.70 4.86 4.94 11.18
OPM % 19.8% 11.8% 13% 9.4% 4.9% 7.4% 6.6% 6.2% 4.8% 4% 3.7% 8.2%
Profit Before Tax + 36.13 11.23 16.02 9.09 4.02 7.16 9.71 8.58 9.29 9.52 9.19 12.09
Tax Expense 2.77 3.12 4.59 2.35 1.27 2.11 4.21 5.00 4.35 2.79 2.74 3.53
Tax % 7.7% 27.8% 28.7% 25.8% 31.6% 29.4% 43.3% 58.3% 46.8% 29.3% 29.8% 29.2%
Profit After Tax 33.35 8.11 11.43 6.75 2.75 5.06 5.50 3.58 4.94 6.73 6.46 8.56
EPS (Basic) 8.06 1.96 1.97 1.16 0.48 0.87 0.95 0.62 0.85 1.16 1.11 1.48

Yearly Financial Results

Consolidated Standalone
Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2018
Revenue from Operations 460.10 436.81 456.92 226.10 88.96 216.82 229.14
YOY Revenue Growth % 5.33% -4.4% 102.09% 154.14% -58.97% -5.38% -
Other Income 16.01 15.87 13.17 10.69 6.72 5.44 5.13
Total Income 476.11 452.67 470.09 236.78 95.69 222.26 234.27
Total Expenses + 440.61 393.58 379.30 183.46 67.69 187.28 198.75
Employee Benefit Expense 68.51 73.59 67.44 52.40 34.09 63.15 79.31
Other Expenses 360.60 319.99 311.86 131.07 33.60 124.13 119.44
Operating Profit 19.49 43.23 77.62 42.63 21.28 29.55 30.39
OPM % 4.2% 9.9% 17% 18.9% 23.9% 13.6% 13.3%
Profit Before Exceptional 35.50 47.47 82.26 43.42 17.38 17.18 21.02
Exceptional Items -0.76 -7.10 0.00 0.00 0.00 0.00 15.56
Profit Before Tax + 34.74 40.36 82.26 43.42 17.38 17.18 36.58
Tax Expense 15.67 11.32 14.57 -6.01 5.13 3.67 3.71
Tax % 45.1% 28.1% 17.7% -13.8% 29.5% 21.4% 10.1%
Profit After Tax 19.08 29.04 67.69 49.44 12.26 13.51 32.87
EPS (Basic) 3.29 5.01 16.36 12.07 3.03 3.38 8.24

Balance Sheet

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2018
ASSETS
Non-Current Assets + 77.02 101.33 151.32 0.00 0.00 0.00 0.00
Property, Plant & Equipment 12.68 15.16 18.42 0.00 0.00 0.00 0.00
Capital Work in Progress 0.00 0.00 1.62 0.00 0.00 0.00 0.00
Non-Current Investments 2.64 2.94 22.77 0.00 0.00 0.00 0.00
Goodwill 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other Intangible Assets 9.47 12.49 4.37 0.00 0.00 0.00 0.00
Current Assets + 313.37 307.43 330.04 0.00 0.00 0.00 0.00
Inventories 0.66 1.22 1.18 0.00 0.00 0.00 0.00
Trade Receivables 35.95 47.38 55.76 0.00 0.00 0.00 0.00
Cash and Cash Equivalents 25.34 17.72 77.42 0.00 0.00 0.00 0.00
Current Investments 0.00 20.00 0.00 0.00 0.00 0.00 0.00
LIABILITIES & EQUITY
Total Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Share Capital 58.00 57.99 41.41 0.00 0.00 0.00 0.00
Other Equity 193.32 201.99 214.94 0.00 0.00 0.00 0.00
Non-Current Liabilities 7.70 9.50 8.41 0.00 0.00 0.00 0.00
Current Liabilities 131.36 139.28 216.60 0.00 0.00 0.00 0.00
Total Liabilities 139.06 148.78 225.01 0.00 0.00 0.00 0.00

Cash Flow Statement

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2018
Cash from Operating Activities 20.10 -8.41 98.69 44.99 0.00 0.00 0.00
Cash from Investing Activities 16.01 -23.50 -54.16 -0.97 0.00 0.00 0.00
Cash from Financing Activities -28.50 -27.78 -20.77 -6.07 0.00 0.00 0.00
Net Increase/Decrease in Cash 7.61 -59.69 23.76 37.94 0.00 0.00 0.00