Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 0.44 | 0.48 | 0.00 | 0.68 | 0.42 | 1.12 | 0.38 | 0.00 | 0.07 | 0.30 | 0.09 | 0.07 |
| YOY Revenue Growth % | 0.39% | -34.13% | -100% | 69.53% | -5.21% | 132.79% | - | -100% | -82.84% | -73.15% | -75.51% | - |
| Other Income | 0.10 | 0.18 | 0.24 | 0.33 | 0.36 | 0.46 | 0.25 | -0.01 | -0.17 | 0.35 | -0.01 | 0.16 |
| Total Income | 0.54 | 0.66 | 0.24 | 1.01 | 0.77 | 1.58 | 0.63 | -0.01 | -0.10 | 0.66 | 0.09 | 0.23 |
| Total Expenses + | 0.18 | 0.26 | 0.05 | 0.21 | 0.17 | 0.41 | 0.15 | 0.07 | 0.25 | 0.41 | 0.16 | 0.14 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 0.05 | 0.03 | 0.03 | 0.04 | 0.05 | 0.03 | 0.03 | 0.04 | 0.05 | 0.04 | 0.04 | 0.05 |
| Other Expenses | 0.13 | 0.22 | 0.02 | 0.17 | 0.13 | 0.38 | 0.12 | 0.03 | 0.14 | 0.12 | 0.01 | 0.02 |
| Operating Profit | 0.26 | 0.23 | -0.05 | 0.47 | 0.24 | 0.71 | 0.23 | -0.07 | -0.18 | -0.11 | -0.07 | -0.07 |
| OPM % | 58.7% | 46.9% | 0% | 69% | 58.5% | 63.4% | 59.8% | 0% | -252.7% | -36.7% | -71.5% | -103.4% |
| Profit Before Tax + | 0.06 | 0.08 | 0.19 | 0.32 | 0.32 | 0.40 | 0.22 | -0.09 | -0.35 | 0.24 | -0.07 | 0.09 |
| Tax Expense | -0.03 | 0.00 | 0.00 | 0.00 | 0.18 | 0.00 | 0.01 | 0.00 | -0.06 | 0.00 | 0.00 | 0.00 |
| Tax % | -58.3% | 2% | -0.1% | -0% | 57.4% | 0.9% | 3.4% | - | - | 0.8% | - | 0% |
| Profit After Tax | 0.09 | 0.08 | 0.19 | 0.32 | 0.14 | 0.39 | 0.21 | -0.08 | -0.29 | 0.24 | -0.07 | 0.09 |
| EPS (Basic) | 0.30 | 0.24 | 0.60 | 1.02 | 0.44 | 1.27 | 0.67 | -0.27 | -0.93 | 0.78 | -0.24 | 0.30 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 1.57 | 1.58 | 1.90 | 0.44 | 0.00 | 0.60 | 1.61 |
| YOY Revenue Growth % | -0.37% | -17.07% | 336.51% | - | -100% | -62.9% | - |
| Other Income | 0.53 | 1.10 | 0.55 | 0.90 | 1.25 | 0.30 | 0.43 |
| Total Income | 2.10 | 2.68 | 2.45 | 1.34 | 1.25 | 0.89 | 2.05 |
| Total Expenses + | 1.92 | 0.69 | 1.06 | 0.57 | 0.32 | 8.70 | 1.19 |
| Employee Benefit Expense | 0.16 | 0.16 | 0.16 | 0.32 | 0.20 | 0.31 | 0.53 |
| Other Expenses | 0.66 | 0.53 | 0.90 | 0.25 | 0.12 | 8.39 | 0.66 |
| Operating Profit | -0.35 | 0.89 | 0.85 | -0.13 | -0.32 | -8.10 | 0.43 |
| OPM % | -22.1% | 56.4% | 44.5% | -30.6% | 0% | -1353.6% | 26.4% |
| Profit Before Exceptional | 0.18 | 0.90 | 0.31 | 0.53 | 0.91 | -7.83 | 0.80 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 0.18 | 0.90 | 0.31 | 0.53 | 0.91 | -7.83 | 0.80 |
| Tax Expense | -0.06 | 0.18 | 0.01 | -0.02 | 0.20 | -2.02 | 0.21 |
| Tax % | -31.2% | 20.4% | 4.4% | -3.8% | 21.7% | - | 26.6% |
| Profit After Tax | 0.23 | 0.72 | 0.30 | 0.55 | 0.71 | -5.82 | 0.59 |
| EPS (Basic) | 0.76 | 2.31 | 0.95 | 10.46 | 9.00 | -24.35 | 0.94 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 16.39 | 15.04 | 12.65 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 0.33 | 0.35 | 0.15 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 9.61 | 9.20 | 8.65 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 5.76 | 7.19 | 8.64 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 1.21 | 0.99 | 0.65 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 0.10 | 0.11 | 0.08 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 3.11 | 3.11 | 3.11 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 18.81 | 18.34 | 17.67 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 0.02 | 0.03 | 0.04 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 0.21 | 0.75 | 0.47 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 0.23 | 0.79 | 0.52 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | -0.36 | -0.25 | -0.38 | -0.62 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | 0.87 | 0.29 | 0.24 | 0.52 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 0.52 | 0.04 | -0.14 | -0.10 | 0.00 | 0.00 | 0.00 |