| Particulars | Sep 2025 | Mar 2026 |
|---|---|---|
| Revenue from Operations | 49.18 | 51.73 |
| YOY Revenue Growth % | - | - |
| Other Income | 0.10 | 0.42 |
| Total Income | 49.28 | 52.14 |
| Total Expenses + | 45.72 | 50.00 |
| Cost of Materials Consumed | 39.17 | 44.39 |
| Employee Benefit Expense | 1.82 | 1.32 |
| Other Expenses | 5.26 | 6.27 |
| Operating Profit | 3.46 | 1.73 |
| OPM % | 7% | 3.3% |
| Profit Before Tax + | 3.56 | 2.15 |
| Tax Expense | 0.67 | 0.28 |
| Tax % | 18.9% | 13% |
| Profit After Tax | 2.89 | 1.87 |
| EPS (Basic) | 0.23 | 1.22 |
| Particulars | Mar 2026 |
|---|---|
| Revenue from Operations | 100.90 |
| YOY Revenue Growth % | - |
| Other Income | 0.52 |
| Total Income | 101.42 |
| Total Expenses + | 95.72 |
| Cost of Materials Consumed | 83.56 |
| Employee Benefit Expense | 3.14 |
| Other Expenses | 11.53 |
| Operating Profit | 5.18 |
| OPM % | 5.1% |
| Profit Before Exceptional | 5.70 |
| Exceptional Items | 0.00 |
| Profit Before Tax + | 5.70 |
| Tax Expense | 0.95 |
| Tax % | 16.7% |
| Profit After Tax | 4.75 |
| EPS (Basic) | 3.40 |
| Particulars | Mar 2026 |
|---|---|
| ASSETS | |
| Non-Current Assets + | 19.87 |
| Property, Plant & Equipment | 17.18 |
| Capital Work in Progress | 2.14 |
| Non-Current Investments | 0.00 |
| Goodwill | 0.00 |
| Other Intangible Assets | 0.01 |
| Current Assets + | 91.23 |
| Inventories | 51.89 |
| Trade Receivables | 27.28 |
| Cash and Cash Equivalents | 0.00 |
| Current Investments | 3.40 |
| LIABILITIES & EQUITY | |
| Total Equity | 54.96 |
| Equity Share Capital | 19.69 |
| Other Equity | 35.27 |
| Non-Current Liabilities | 8.50 |
| Current Liabilities | 47.64 |
| Total Liabilities | 56.14 |
| Particulars | Mar 2026 |
|---|---|
| Cash from Operating Activities | -14.26 |
| Cash from Investing Activities | -6.43 |
| Cash from Financing Activities | 20.78 |
| Net Increase/Decrease in Cash | 0.08 |