Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 149.31 | 149.51 | 160.33 | 168.76 | 182.85 | 184.43 | 181.49 | 164.77 | 199.35 | 151.00 | 159.21 | 160.07 |
| YOY Revenue Growth % | 158.47% | 97.63% | 74.99% | 66.07% | 22.46% | 23.36% | 13.2% | -2.37% | 9.02% | -18.12% | -12.28% | -2.85% |
| Other Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.07 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 149.32 | 149.51 | 160.33 | 168.76 | 182.92 | 184.43 | 181.49 | 164.77 | 199.35 | 151.00 | 159.21 | 160.07 |
| Total Expenses + | 22.85 | 21.95 | 23.29 | 24.74 | 31.46 | 33.74 | 38.22 | 38.25 | 186.69 | 162.17 | 141.27 | 131.57 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 14.18 | 14.96 | 17.27 | 17.92 | 21.44 | 24.84 | 27.29 | 27.98 | 32.23 | 33.44 | 36.44 | 38.91 |
| Other Expenses | 8.67 | 6.98 | 6.02 | 6.82 | 10.02 | 8.90 | 10.93 | 10.27 | 13.26 | 9.55 | 16.50 | 15.21 |
| Operating Profit | 126.46 | 127.56 | 137.04 | 144.02 | 151.39 | 150.69 | 143.27 | 126.52 | 12.66 | -11.17 | 17.94 | 28.50 |
| OPM % | 84.7% | 85.3% | 85.5% | 85.3% | 82.8% | 81.7% | 78.9% | 76.8% | 6.3% | -7.4% | 11.3% | 17.8% |
| Profit Before Tax + | 48.83 | 49.80 | 58.48 | 55.18 | 64.62 | 41.01 | 22.31 | -6.89 | 12.66 | -11.17 | 17.94 | 28.50 |
| Tax Expense | 12.64 | 9.86 | 17.67 | 13.18 | 13.80 | 9.71 | 7.05 | 0.37 | -0.11 | 3.42 | 9.94 | 6.32 |
| Tax % | 25.9% | 19.8% | 30.2% | 23.9% | 21.4% | 23.7% | 31.6% | - | -0.8% | - | 55.4% | 22.2% |
| Profit After Tax | 36.20 | 39.94 | 40.82 | 42.00 | 50.82 | 31.30 | 15.27 | -7.26 | 12.76 | -14.58 | 7.99 | 22.18 |
| EPS (Basic) | 42.63 | 47.03 | 48.04 | 47.71 | 52.23 | 29.88 | 14.56 | -6.94 | 12.17 | -13.90 | 7.62 | 21.13 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|
| Revenue from Operations | 730.04 | 661.46 | 423.90 | 234.01 | 190.94 | 211.51 |
| YOY Revenue Growth % | 10.37% | 56.04% | 81.14% | 22.56% | -9.72% | - |
| Other Income | 0.00 | 0.07 | 0.00 | 0.99 | 2.32 | 3.64 |
| Total Income | 730.04 | 661.53 | 423.90 | 235.01 | 193.26 | 215.15 |
| Total Expenses + | 660.95 | 101.45 | 81.07 | 61.75 | 48.65 | 52.97 |
| Employee Benefit Expense | 112.34 | 71.59 | 54.65 | 41.85 | 35.57 | 36.46 |
| Other Expenses | 43.36 | 29.85 | 26.41 | 19.90 | 13.08 | 16.51 |
| Operating Profit | 69.09 | 560.01 | 342.83 | 172.26 | 142.29 | 158.54 |
| OPM % | 9.5% | 84.7% | 80.9% | 73.6% | 74.5% | 75% |
| Profit Before Exceptional | 69.09 | 228.09 | 124.95 | 45.52 | 11.76 | 53.78 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 69.09 | 228.09 | 124.95 | 45.52 | 11.76 | 53.78 |
| Tax Expense | 17.02 | 54.52 | 31.14 | 13.80 | 1.15 | 12.26 |
| Tax % | 24.6% | 23.9% | 24.9% | 30.3% | 9.8% | 22.8% |
| Profit After Tax | 52.07 | 173.57 | 93.81 | 31.72 | 10.62 | 41.52 |
| EPS (Basic) | 49.67 | 195.00 | 110.47 | 37.36 | 12.53 | 55.80 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|
| ASSETS | ||||||
| Non-Current Assets + | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 29.99 | 5.95 | 5.16 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.20 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 1.05 | 0.29 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 67.75 | 118.59 | 26.22 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 10.49 | 10.48 | 8.49 | 0.00 | 0.00 | 0.00 |
| Other Equity | 863.92 | 802.21 | 357.20 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 1,352.90 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|
| Cash from Operating Activities | 492.82 | -302.40 | -713.02 | -280.70 | 0.00 | 0.00 |
| Cash from Investing Activities | -48.80 | 18.38 | -12.62 | -1.97 | 0.00 | 0.00 |
| Cash from Financing Activities | -494.85 | 376.39 | 676.33 | 270.28 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | -50.84 | 92.37 | -49.31 | -12.39 | 0.00 | 0.00 |