| Particulars | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 0.20 | 0.10 | 0.33 | 0.84 | -0.28 | 0.28 | 0.16 | 0.08 | 0.29 | 0.51 | 0.40 | 0.05 |
| YOY Revenue Growth % | -22% | -60.11% | 20.11% | 500.78% | -241.86% | 176.91% | -52.34% | -90.27% | - | 84.84% | 151.68% | -34.47% |
| Other Income | 0.42 | 0.21 | 0.27 | 0.00 | 0.35 | 0.03 | 0.28 | 0.51 | 0.80 | 0.00 | 1.01 | 0.55 |
| Total Income | 0.62 | 0.31 | 0.60 | 0.84 | 0.08 | 0.30 | 0.43 | 0.59 | 1.10 | 0.51 | 1.41 | 0.60 |
| Total Expenses + | 0.19 | 0.26 | 0.23 | 0.22 | 0.40 | 0.36 | 0.33 | 0.19 | 1.01 | 1.83 | 0.35 | 0.30 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 0.09 | 0.09 | 0.08 | 0.09 | 0.14 | 0.10 | 0.09 | 0.10 | 0.10 | 0.12 | 0.12 | 0.08 |
| Other Expenses | 0.09 | 0.09 | 0.13 | 0.11 | 0.24 | 0.21 | 0.22 | 0.08 | 0.25 | 1.70 | 0.22 | 0.21 |
| Operating Profit | 0.00 | -0.16 | 0.10 | 0.62 | -0.68 | -0.09 | -0.17 | -0.11 | -0.71 | -1.32 | 0.05 | -0.25 |
| OPM % | 1.1% | -160.2% | 31.2% | 73.5% | 0% | -31.1% | -110.1% | -137.4% | -242.5% | -258.8% | 11.4% | -465.4% |
| Profit Before Tax + | 0.42 | 0.05 | 0.37 | 0.62 | -0.33 | -0.06 | 0.10 | 0.40 | 0.09 | -1.32 | 1.06 | 0.29 |
| Tax Expense | 0.06 | 0.01 | 0.09 | 0.08 | -0.02 | -0.24 | 0.04 | 0.15 | 0.09 | 0.12 | 0.09 | 0.00 |
| Tax % | 13.7% | 26.4% | 23.7% | 13.4% | - | - | 35.1% | 36.5% | 94.1% | - | 8.4% | 1.1% |
| Profit After Tax | 0.37 | 0.03 | 0.28 | 0.54 | -0.31 | 0.19 | 0.07 | 0.25 | 0.01 | -1.44 | 0.97 | 0.29 |
| EPS (Basic) | 1.22 | 0.12 | 0.94 | 1.79 | -1.03 | 0.62 | 0.22 | 0.84 | 0.02 | -4.79 | 3.22 | 0.97 |
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|
| Revenue from Operations | 0.39 | 0.76 | 0.86 | 1.68 |
| YOY Revenue Growth % | -48.98% | -12.02% | -48.85% | - |
| Other Income | 1.54 | 1.06 | 0.45 | 0.22 |
| Total Income | 1.93 | 1.82 | 1.31 | 1.90 |
| Total Expenses + | 1.40 | 1.11 | 0.76 | 1.36 |
| Employee Benefit Expense | 0.38 | 0.39 | 0.38 | 0.53 |
| Other Expenses | 0.75 | 0.62 | 0.30 | 0.81 |
| Operating Profit | -1.01 | -0.35 | 0.10 | 0.33 |
| OPM % | -261.6% | -46.6% | 12.2% | 19.5% |
| Profit Before Exceptional | 0.53 | 0.71 | 0.55 | 0.55 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 0.53 | 0.71 | 0.55 | 0.55 |
| Tax Expense | 0.02 | 0.17 | 0.15 | 0.26 |
| Tax % | 4.4% | 23.6% | 26.2% | 47.8% |
| Profit After Tax | 0.51 | 0.54 | 0.41 | 0.29 |
| EPS (Basic) | 1.70 | 1.81 | 1.36 | 0.95 |
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|
| ASSETS | ||||
| Non-Current Assets + | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 0.06 | 0.05 | 0.08 | 0.06 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 0.50 | 0.02 | 0.15 | 0.16 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||||
| Total Equity | 15.23 | 14.72 | 14.18 | 13.77 |
| Equity Share Capital | 3.00 | 3.00 | 3.00 | 3.00 |
| Other Equity | 12.23 | 11.72 | 11.18 | 10.77 |
| Non-Current Liabilities | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 2.05 | 3.62 | 1.73 | 1.74 |
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|
| Cash from Operating Activities | -0.93 | 1.78 | 2.04 | 3.14 |
| Cash from Investing Activities | 1.41 | -1.91 | -2.06 | -1.02 |
| Cash from Financing Activities | 0.00 | 0.00 | 0.00 | -3.00 |
| Net Increase/Decrease in Cash | 0.48 | -0.13 | -0.02 | -0.88 |