Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 696.20 | 1,017.96 | 554.07 | 713.10 | 440.08 | 714.16 | 604.10 | 865.44 | 555.24 | 1,355.57 | 952.50 | 960.43 |
| YOY Revenue Growth % | 110.19% | 153.33% | 180.19% | 33.27% | -36.79% | -29.84% | 9.03% | 21.36% | 26.17% | 89.81% | 57.67% | 10.98% |
| Other Income | 21.87 | 32.20 | 21.71 | 5.90 | 2.01 | 3.83 | 1.15 | 13.81 | 56.09 | 5.95 | 1.44 | 28.70 |
| Total Income | 718.07 | 1,050.16 | 575.78 | 719.00 | 442.09 | 717.99 | 605.25 | 879.25 | 611.33 | 1,361.52 | 953.94 | 989.13 |
| Total Expenses + | 629.34 | 768.93 | 527.84 | 641.32 | 398.25 | 574.85 | 461.62 | 755.30 | 529.83 | 1,236.17 | 883.20 | 903.66 |
| Cost of Materials Consumed | 211.19 | 139.51 | 168.95 | 127.27 | 54.46 | 102.77 | 57.66 | 211.79 | 210.64 | 258.07 | 143.85 | 278.96 |
| Employee Benefit Expense | 25.43 | 27.87 | 29.03 | 29.79 | 37.98 | 36.03 | 36.60 | 41.70 | 44.82 | 33.84 | 32.54 | 40.15 |
| Other Expenses | 392.72 | 601.55 | 329.86 | 484.26 | 305.82 | 436.05 | 367.35 | 501.81 | 356.61 | 747.83 | 563.78 | 541.17 |
| Operating Profit | 66.87 | 249.03 | 26.22 | 71.79 | 41.83 | 139.31 | 142.48 | 110.14 | 25.42 | 119.40 | 69.30 | 56.77 |
| OPM % | 9.6% | 24.5% | 4.7% | 10.1% | 9.5% | 19.5% | 23.6% | 12.7% | 4.6% | 8.8% | 7.3% | 5.9% |
| Profit Before Tax + | 42.31 | 102.67 | 31.27 | 54.02 | 70.11 | 56.96 | 26.53 | 112.98 | 81.51 | 125.35 | 70.74 | 80.91 |
| Tax Expense | 2.52 | 0.69 | -26.89 | -0.17 | 2.74 | -3.35 | -16.09 | 5.39 | 2.96 | 11.45 | -35.24 | 4.96 |
| Tax % | 6% | 0.7% | -86% | -0.3% | 3.9% | -5.9% | -60.7% | 4.8% | 3.6% | 9.1% | -49.8% | 6.1% |
| Profit After Tax | 39.79 | 101.98 | 58.16 | 54.19 | 67.37 | 60.31 | 42.63 | 107.59 | 78.55 | 113.90 | 105.98 | 75.95 |
| EPS (Basic) | 4.37 | 11.24 | 6.49 | 6.16 | 7.49 | 6.51 | 4.71 | 11.15 | 9.08 | 11.50 | 10.11 | 8.82 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 2,738.93 | 2,653.81 | 1,830.85 | 1,277.84 | 1,148.11 | 334.32 | 621.37 |
| YOY Revenue Growth % | 3.21% | 44.95% | 43.28% | 11.3% | 243.41% | -46.2% | - |
| Other Income | 74.89 | 61.82 | 86.12 | 95.60 | 60.79 | 15.95 | 21.92 |
| Total Income | 2,813.82 | 2,715.62 | 1,916.97 | 1,373.44 | 1,208.90 | 350.27 | 643.28 |
| Total Expenses + | 2,535.85 | 2,264.94 | 1,637.01 | 1,143.13 | 979.41 | 346.33 | 569.61 |
| Cost of Materials Consumed | 582.86 | 418.79 | 472.24 | 324.93 | 259.52 | 117.08 | 193.78 |
| Employee Benefit Expense | 159.15 | 124.66 | 106.18 | 98.39 | 84.65 | 39.38 | 59.14 |
| Other Expenses | 1,661.82 | 1,721.48 | 1,058.60 | 719.82 | 635.25 | 189.88 | 316.70 |
| Operating Profit | 203.08 | 388.87 | 193.84 | 134.71 | 168.70 | -12.01 | 51.75 |
| OPM % | 7.4% | 14.7% | 10.6% | 10.5% | 14.7% | -3.6% | 8.3% |
| Profit Before Exceptional | 277.97 | 159.63 | 121.81 | 81.40 | 78.19 | -100.73 | -43.11 |
| Exceptional Items | 0.00 | 98.43 | 0.00 | 0.00 | 19.33 | 473.98 | -290.75 |
| Profit Before Tax + | 277.97 | 258.06 | 121.81 | 81.40 | 97.52 | 373.25 | -333.86 |
| Tax Expense | -11.10 | -23.64 | 12.07 | -5.13 | 10.04 | -9.94 | -6.96 |
| Tax % | -4% | -9.2% | 9.9% | -6.3% | 10.3% | -2.7% | - |
| Profit After Tax | 289.07 | 281.70 | 109.73 | 86.53 | 87.48 | 383.19 | -326.90 |
| EPS (Basic) | 31.46 | 31.37 | 12.79 | 9.65 | 10.06 | 44.57 | -38.05 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 1,830.05 | 1,469.22 | 1,212.99 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 1,182.28 | 437.94 | 461.02 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 55.47 | 503.62 | 262.22 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 344.50 | 321.00 | 288.24 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 47.44 | 47.44 | 39.20 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 117.27 | 89.25 | 81.92 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 2,100.50 | 1,841.47 | 1,827.18 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 654.33 | 520.38 | 531.56 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 547.45 | 268.79 | 489.86 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 109.35 | 134.62 | 73.55 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 19.11 | 18.30 | 18.30 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 1,222.92 | 911.75 | 646.40 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 1,000.43 | 850.80 | 960.91 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 1,707.61 | 1,542.62 | 1,431.47 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 2,708.04 | 2,393.42 | 2,392.38 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 188.40 | 148.06 | 97.30 | 92.43 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -391.50 | -274.15 | -129.69 | -59.10 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | 177.83 | 190.72 | 79.59 | -42.42 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | -25.28 | 64.63 | 47.21 | -9.09 | 0.00 | 0.00 | 0.00 |