| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | -0.08 | 4.88 | 6.36 | 13.68 | -6.53 | 18.51 | 17.07 | 1.31 |
| YOY Revenue Growth % | - | - | - | - | - | 279.55% | 168.52% | -90.39% |
| Other Income | 1.45 | 0.00 | 0.00 | 0.00 | 0.16 | 0.00 | 0.00 | 0.00 |
| Total Income | 1.37 | 4.88 | 6.36 | 13.68 | -6.37 | 18.51 | 17.07 | 1.32 |
| Total Expenses + | 1.34 | 0.95 | 1.39 | 1.21 | 2.24 | 1.78 | 4.24 | 27.21 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 0.69 | 0.66 | 0.73 | 0.71 | 0.74 | 0.69 | 0.86 | 0.95 |
| Other Expenses | 0.63 | 0.37 | 0.49 | 0.55 | 1.08 | 0.84 | 1.80 | 3.85 |
| Operating Profit | -1.42 | 3.93 | 4.97 | 12.47 | -8.77 | 16.72 | 12.83 | -25.90 |
| OPM % | 0% | 80.6% | 78.2% | 91.1% | 0% | 90.4% | 75.1% | -1970.3% |
| Profit Before Tax + | 0.03 | 3.93 | 4.97 | 12.47 | -8.61 | 16.72 | 12.83 | -25.90 |
| Tax Expense | 0.33 | 0.68 | 0.85 | 2.73 | -2.20 | 3.25 | 3.56 | -5.60 |
| Tax % | 1195.3% | 17.2% | 17.1% | 21.9% | - | 19.4% | 27.7% | - |
| Profit After Tax | -0.30 | 3.25 | 4.12 | 9.74 | -6.41 | 13.47 | 9.27 | -20.29 |
| EPS (Basic) | -0.26 | 2.74 | 3.47 | 8.20 | -5.40 | 11.34 | 5.37 | -10.79 |
| Particulars | Mar 2024 | Mar 2023 |
|---|---|---|
| Revenue from Operations | 18.38 | 10.60 |
| YOY Revenue Growth % | 73.48% | - |
| Other Income | 0.16 | 1.46 |
| Total Income | 18.55 | 12.05 |
| Total Expenses + | 5.79 | 4.11 |
| Employee Benefit Expense | 2.85 | 2.71 |
| Other Expenses | 2.49 | 1.77 |
| Operating Profit | 12.60 | 6.49 |
| OPM % | 68.5% | 61.2% |
| Profit Before Exceptional | 12.76 | 7.94 |
| Exceptional Items | 0.00 | 0.00 |
| Profit Before Tax + | 12.76 | 7.94 |
| Tax Expense | 2.06 | 2.06 |
| Tax % | 16.1% | 25.9% |
| Profit After Tax | 10.70 | 5.89 |
| EPS (Basic) | 9.01 | 4.95 |
| Particulars | Mar 2024 | Mar 2023 |
|---|---|---|
| ASSETS | ||
| Non-Current Assets + | 0.00 | 0.00 |
| Property, Plant & Equipment | 0.17 | 0.19 |
| Capital Work in Progress | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 |
| Current Assets + | 0.00 | 0.00 |
| Inventories | 0.00 | 0.00 |
| Trade Receivables | 0.00 | 0.00 |
| Cash and Cash Equivalents | 0.37 | 0.21 |
| Current Investments | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||
| Total Equity | 68.08 | 57.36 |
| Equity Share Capital | 11.88 | 11.88 |
| Other Equity | 56.20 | 45.48 |
| Non-Current Liabilities | 0.00 | 0.00 |
| Current Liabilities | 0.00 | 0.00 |
| Total Liabilities | 26.82 | 1.69 |
| Particulars | Mar 2024 | Mar 2023 |
|---|---|---|
| Cash from Operating Activities | -24.84 | 9.88 |
| Cash from Investing Activities | 0.00 | -0.15 |
| Cash from Financing Activities | 25.00 | -9.75 |
| Net Increase/Decrease in Cash | 0.16 | -0.02 |