| Particulars | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|
| Revenue from Operations | 50.25 | 66.29 | 81.29 |
| YOY Revenue Growth % | - | - | - |
| Other Income | 0.10 | 0.10 | 0.42 |
| Total Income | 50.35 | 66.39 | 81.71 |
| Total Expenses + | 46.08 | 64.62 | 77.87 |
| Cost of Materials Consumed | 28.56 | 51.31 | 51.48 |
| Employee Benefit Expense | 3.32 | 3.53 | 4.10 |
| Other Expenses | 4.14 | 8.82 | 19.40 |
| Operating Profit | 4.17 | 1.68 | 3.43 |
| OPM % | 8.3% | 2.5% | 4.2% |
| Profit Before Tax + | 4.28 | 1.77 | 3.85 |
| Tax Expense | 4.28 | 1.77 | 3.85 |
| Tax % | 100% | 100% | 100% |
| Profit After Tax | 0.00 | 0.00 | 0.00 |
| EPS (Basic) | 4.17 | 1.03 | 3.08 |
| Particulars | Mar 2026 | Mar 2025 |
|---|---|---|
| Revenue from Operations | 147.58 | 97.52 |
| YOY Revenue Growth % | 51.34% | - |
| Other Income | 0.52 | 0.19 |
| Total Income | 148.10 | 97.71 |
| Total Expenses + | 142.48 | 90.64 |
| Cost of Materials Consumed | 102.79 | 57.06 |
| Employee Benefit Expense | 7.63 | 6.70 |
| Other Expenses | 28.22 | 9.03 |
| Operating Profit | 5.10 | 6.88 |
| OPM % | 3.5% | 7.1% |
| Profit Before Exceptional | 0.00 | 0.00 |
| Exceptional Items | 0.00 | 0.00 |
| Profit Before Tax + | 5.62 | 7.07 |
| Tax Expense | 5.62 | 7.07 |
| Tax % | 100% | 100% |
| Profit After Tax | 0.00 | 0.00 |
| EPS (Basic) | 4.49 | 6.94 |
| Particulars | Mar 2026 | Mar 2025 |
|---|---|---|
| ASSETS | ||
| Non-Current Assets + | 48.17 | 32.53 |
| Property, Plant & Equipment | 31.04 | 24.80 |
| Capital Work in Progress | 0.00 | 0.00 |
| Non-Current Investments | 6.26 | 0.00 |
| Goodwill | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 |
| Current Assets + | 98.09 | 70.85 |
| Inventories | 33.61 | 29.35 |
| Trade Receivables | 0.00 | 0.00 |
| Cash and Cash Equivalents | 0.18 | 0.09 |
| Current Investments | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||
| Total Equity | 0.00 | 0.00 |
| Equity Share Capital | 0.00 | 0.00 |
| Other Equity | 0.00 | 0.00 |
| Non-Current Liabilities | 21.24 | 22.02 |
| Current Liabilities | 67.89 | 62.94 |
| Total Liabilities | 0.00 | 0.00 |
| Particulars | Mar 2026 | Mar 2025 |
|---|---|---|
| Cash from Operating Activities | -13.65 | 9.25 |
| Cash from Investing Activities | -19.90 | -11.14 |
| Cash from Financing Activities | 33.64 | 1.62 |
| Net Increase/Decrease in Cash | 0.09 | -0.27 |