ATLAS CYCLES (HARYANA) LTD. (ATLASCYCLE)

Current Price: ₹0.00

Back to Home
Stock Performance

Quarterly Financials

Consolidated Standalone
Particulars Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
Revenue from Operations 0.74 1.56 0.19 0.93 0.90 0.66 0.18 0.00 0.00 1.63 1.30 3.30
YOY Revenue Growth % -53.03% -77.03% -95.55% -79.94% 21.72% -58.02% -7.58% -100% -100% 149.5% 632.84% -
Other Income 0.01 0.00 0.13 0.12 0.00 0.03 0.00 0.04 1.09 1.10 0.12 49.96
Total Income 0.75 1.56 0.32 1.05 0.90 0.69 0.18 0.04 1.09 2.74 1.42 53.26
Total Expenses + 4.49 7.44 5.60 11.06 5.75 8.66 3.24 4.83 0.93 4.13 3.71 44.10
Cost of Materials Consumed 0.55 1.64 0.10 0.71 1.36 1.18 0.22 0.94 0.00 1.76 1.37 7.05
Employee Benefit Expense 3.34 4.26 3.50 2.68 2.44 1.93 1.98 0.67 0.57 1.23 0.65 0.23
Other Expenses 0.59 1.55 2.01 7.67 1.95 5.55 1.04 3.22 0.36 1.14 1.69 36.81
Operating Profit -3.75 -5.88 -5.41 -10.13 -4.85 -8.01 -3.07 -4.83 -0.93 -2.49 -2.42 -40.80
OPM % -507.1% -377% -2828.4% -1089.5% -538.7% -1222.8% -1733.3% 0% 0% -152.6% -186.4% -1237.4%
Profit Before Tax + -5.04 -6.90 -6.41 -11.44 -5.57 -8.64 -3.64 -5.45 -0.40 -2.71 -2.87 6.72
Tax Expense 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.10
Tax % - - - - - - - - - - - 1.5%
Profit After Tax -5.04 -6.90 -6.41 -11.44 -5.57 -8.64 -3.64 -5.45 -0.40 -2.71 -2.87 6.63
EPS (Basic) -7.74 -10.61 -9.86 -17.56 -8.57 -13.28 -5.59 -8.38 -0.61 -4.16 -4.41 10.19

Yearly Financial Results

Consolidated Standalone
Particulars Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar 2018
Revenue from Operations 6.36 1.73 3.42 17.30 155.90 538.36 653.27
YOY Revenue Growth % 267.2% -49.38% -80.23% -88.9% -71.04% -17.59% -
Other Income 52.15 0.08 0.25 0.07 44.20 0.56 2.62
Total Income 58.50 1.81 3.67 17.37 200.10 538.92 655.89
Total Expenses + 52.91 22.48 27.55 46.92 190.30 576.05 643.55
Cost of Materials Consumed 10.24 3.70 3.00 11.72 111.39 410.94 465.03
Employee Benefit Expense 2.68 7.02 13.30 19.10 34.79 36.45 38.98
Other Expenses 39.99 11.76 11.25 16.10 44.13 128.65 139.54
Operating Profit -46.56 -20.75 -24.13 -29.62 -34.40 -37.69 9.72
OPM % -732.2% -1198.3% -705.5% -171.2% -22.1% -7% 1.5%
Profit Before Exceptional 0.76 -23.30 -28.75 -35.20 -6.88 -56.44 -1.97
Exceptional Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit Before Tax + 0.76 -23.30 -28.75 -35.20 -6.88 -56.44 -1.97
Tax Expense 0.10 0.00 0.00 0.00 -9.99 -10.60 -0.36
Tax % 13.1% - - - - - -
Profit After Tax 0.66 -23.30 -28.75 -35.20 3.11 -45.84 -1.61
EPS (Basic) 1.01 -35.82 -44.20 -54.12 4.79 -70.49 -2.47

Balance Sheet

Particulars Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar 2018
ASSETS
Non-Current Assets + 457.53 65.08 77.39 84.52 0.00 0.00 0.00
Property, Plant & Equipment 427.03 21.02 33.20 40.55 0.00 0.00 0.00
Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Non-Current Investments 0.01 0.17 0.17 0.17 0.00 0.00 0.00
Goodwill 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other Intangible Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Current Assets + 24.72 50.15 58.59 68.48 0.00 0.00 0.00
Inventories 3.83 11.35 16.65 21.11 0.00 0.00 0.00
Trade Receivables 2.67 18.69 21.14 26.09 0.00 0.00 0.00
Cash and Cash Equivalents 0.27 0.36 1.27 1.10 0.00 0.00 0.00
Current Investments 0.00 0.00 0.05 0.05 0.00 0.00 0.00
LIABILITIES & EQUITY
Total Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Share Capital 3.25 3.25 3.25 3.25 0.00 0.00 0.00
Other Equity 374.78 -35.81 -12.52 16.23 0.00 0.00 0.00
Non-Current Liabilities 17.41 8.44 11.47 8.28 0.00 0.00 0.00
Current Liabilities 86.80 139.36 133.78 125.23 0.00 0.00 0.00
Total Liabilities 104.21 147.80 145.25 133.51 0.00 0.00 0.00

Cash Flow Statement

Particulars Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar 2018
Cash from Operating Activities -51.09 -5.40 -4.09 -2.99 -11.10 0.00 0.00
Cash from Investing Activities 51.03 4.54 4.42 0.15 72.06 0.00 0.00
Cash from Financing Activities -0.04 -0.05 -0.10 -0.08 -60.52 0.00 0.00
Net Increase/Decrease in Cash -0.09 -0.91 0.23 -2.91 0.44 0.00 0.00