Current Price: ₹0.00
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 10,311.91 | 10,838.24 | 12,165.33 | 11,554.95 | 11,932.07 | 13,247.28 | 13,168.88 | 12,646.32 | 13,133.35 | 15,734.74 | 16,204.45 | 17,832.46 |
| YOY Revenue Growth % | 29.31% | 6.23% | 30.55% | 29.41% | 15.71% | 22.23% | 8.25% | 9.45% | 10.07% | 18.78% | 23.05% | 41.01% |
| Other Income | 351.10 | 368.60 | 356.33 | 359.99 | 335.32 | 399.33 | 347.53 | 392.23 | 508.98 | 575.80 | 436.04 | 661.40 |
| Total Income | 10,663.01 | 11,206.84 | 12,521.66 | 11,914.94 | 12,267.39 | 13,646.61 | 13,516.41 | 13,038.55 | 13,642.33 | 16,310.54 | 16,640.49 | 18,493.86 |
| Total Expenses + | 7,648.23 | 8,236.20 | 8,986.72 | 8,611.96 | 8,684.17 | 9,901.62 | 9,766.45 | 10,219.14 | 10,681.68 | 12,677.41 | 12,907.59 | 15,390.53 |
| Cost of Materials Consumed | 6,686.78 | 7,231.49 | 7,890.82 | 7,458.38 | 7,417.44 | 8,610.88 | 8,508.53 | 7,657.46 | 8,041.66 | 9,785.28 | 9,926.04 | 11,007.88 |
| Employee Benefit Expense | 401.35 | 400.88 | 404.15 | 420.62 | 491.81 | 474.91 | 484.42 | 474.66 | 520.17 | 527.45 | 516.24 | 897.58 |
| Other Expenses | 560.10 | 603.83 | 691.75 | 732.96 | 774.92 | 815.83 | 773.50 | 977.58 | 1,007.14 | 1,220.17 | 1,236.37 | 1,508.95 |
| Operating Profit | 2,663.68 | 2,602.04 | 3,178.61 | 2,942.99 | 3,247.90 | 3,345.66 | 3,402.43 | 2,427.18 | 2,451.67 | 3,057.33 | 3,296.86 | 2,441.93 |
| OPM % | 25.8% | 24% | 26.1% | 25.5% | 27.2% | 25.3% | 25.8% | 19.2% | 18.7% | 19.4% | 20.3% | 13.7% |
| Profit Before Tax + | 2,184.05 | 2,400.37 | 2,666.22 | 2,521.81 | 2,563.78 | 2,879.39 | 2,876.43 | 2,819.41 | 2,960.65 | 3,633.13 | 3,656.17 | 3,140.85 |
| Tax Expense | 539.91 | 380.32 | 633.60 | 510.38 | 621.99 | 1,493.95 | 680.78 | 1,017.56 | 750.21 | 1,511.10 | 906.35 | -351.36 |
| Tax % | 24.7% | 15.8% | 23.8% | 20.2% | 24.3% | 51.9% | 23.7% | 36.1% | 25.3% | 41.6% | 24.8% | -11.2% |
| Profit After Tax | 1,644.14 | 2,020.05 | 2,032.62 | 2,011.43 | 1,941.79 | 1,385.44 | 2,195.65 | 1,801.85 | 2,210.44 | 2,122.03 | 2,749.82 | 3,492.21 |
| EPS (Basic) | 58.10 | 71.40 | 71.90 | 71.20 | 69.60 | 49.70 | 78.70 | 64.60 | 79.20 | 76.00 | 98.50 | 131.10 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 50,994.55 | 44,870.43 | 36,455.38 | 33,144.71 | 27,741.08 | 29,918.65 | 30,249.96 |
| YOY Revenue Growth % | 13.65% | 23.08% | 9.99% | 19.48% | -7.28% | -1.1% | - |
| Other Income | 1,474.41 | 1,436.02 | 1,187.52 | 1,284.14 | 1,276.46 | 1,524.57 | 1,555.01 |
| Total Income | 52,468.96 | 46,306.45 | 37,642.90 | 34,428.85 | 29,017.54 | 31,443.22 | 31,804.97 |
| Total Expenses + | 41,329.95 | 33,483.11 | 27,956.73 | 25,734.85 | 21,514.84 | 23,299.35 | 23,748.01 |
| Cost of Materials Consumed | 32,194.31 | 29,267.47 | 24,073.13 | 22,169.88 | 18,308.09 | 19,484.62 | 20,301.35 |
| Employee Benefit Expense | 1,925.80 | 1,627.00 | 1,484.47 | 1,362.79 | 1,288.10 | 1,390.81 | 1,256.89 |
| Other Expenses | 3,341.83 | 2,588.64 | 2,399.13 | 2,202.18 | 1,918.65 | 2,423.92 | 2,189.77 |
| Operating Profit | 9,664.60 | 11,387.32 | 8,498.65 | 7,409.86 | 6,226.24 | 6,619.30 | 6,501.95 |
| OPM % | 19% | 25.4% | 23.3% | 22.4% | 22.4% | 22.1% | 21.5% |
| Profit Before Exceptional | 11,139.01 | 9,772.45 | 7,312.69 | 6,255.64 | 5,935.11 | 6,370.62 | 6,263.83 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 816.51 | 0.00 | 0.00 | 342.00 |
| Profit Before Tax + | 11,139.01 | 9,772.45 | 7,312.69 | 7,072.15 | 5,935.11 | 6,370.62 | 6,605.83 |
| Tax Expense | 3,814.28 | 2,064.21 | 1,252.48 | 906.28 | 1,078.09 | 1,158.71 | 1,678.23 |
| Tax % | 34.2% | 21.1% | 17.1% | 12.8% | 18.2% | 18.2% | 25.4% |
| Profit After Tax | 7,324.73 | 7,708.24 | 6,060.21 | 6,165.87 | 4,857.02 | 5,211.91 | 4,927.60 |
| EPS (Basic) | 262.40 | 272.70 | 212.50 | 213.20 | 167.90 | 180.20 | 170.30 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 34,752.68 | 27,545.32 | 25,486.05 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 3,588.74 | 3,147.46 | 2,761.52 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 29.20 | 28.23 | 85.27 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 19,323.58 | 17,834.69 | 16,717.53 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 40.07 | 21.01 | 30.70 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 19,445.93 | 11,798.37 | 9,650.40 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 2,077.36 | 1,688.75 | 1,563.55 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 2,125.22 | 2,075.53 | 1,752.43 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 2,331.53 | 560.45 | 241.62 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 1,000.00 | 1,000.00 | 1,000.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 279.26 | 279.18 | 282.96 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 34,909.48 | 28,683.23 | 29,078.58 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 7,426.05 | 1,290.04 | 504.16 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 11,583.81 | 9,091.23 | 5,270.74 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 19,009.86 | 10,381.27 | 5,774.90 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | -1,405.57 | 6,558.16 | 5,277.42 | 4,197.21 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -1,056.27 | -343.73 | 1,199.52 | -80.86 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | 4,230.07 | -6,167.36 | -7,180.70 | -4,056.33 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 1,771.08 | 318.83 | -692.07 | 417.08 | 0.00 | 0.00 | 0.00 |