Current Price: ₹0.00
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 104.07 | 224.73 | 108.05 | 1,211.84 | 133.76 | 279.07 | 126.33 | 145.26 | 324.66 | 396.87 | 287.51 | 60.54 |
| YOY Revenue Growth % | 13.95% | 19.79% | 9.8% | 1297.9% | 28.53% | 24.18% | 16.92% | -88.01% | 142.72% | 42.21% | 127.59% | -58.32% |
| Other Income | 15.22 | 15.33 | 24.45 | 9.77 | 14.35 | 13.73 | 31.90 | 87.05 | 12.93 | 12.92 | 12.93 | 15.51 |
| Total Income | 119.29 | 240.06 | 132.50 | 1,221.61 | 148.11 | 292.80 | 158.23 | 232.31 | 337.59 | 409.79 | 300.44 | 76.05 |
| Total Expenses + | 36.06 | 33.00 | 35.65 | 35.56 | 58.89 | 45.75 | 30.66 | 50.91 | 49.02 | 51.60 | 49.17 | 45.09 |
| Cost of Materials Consumed | 1.05 | 1.63 | 1.56 | 1.27 | 0.15 | 0.04 | 0.03 | 0.44 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 12.86 | 12.50 | 12.17 | 14.13 | 27.50 | 11.54 | 11.26 | 11.30 | 11.05 | 11.17 | 10.17 | 6.50 |
| Other Expenses | 22.15 | 18.87 | 21.92 | 20.16 | 31.24 | 34.17 | 19.37 | 30.35 | 29.79 | 32.28 | 30.82 | 30.47 |
| Operating Profit | 68.01 | 191.73 | 72.40 | 1,176.28 | 74.87 | 233.32 | 95.67 | 94.35 | 275.64 | 345.27 | 238.34 | 15.45 |
| OPM % | 65.4% | 85.3% | 67% | 97.1% | 56% | 83.6% | 75.7% | 65% | 84.9% | 87% | 82.9% | 25.5% |
| Profit Before Tax + | 74.41 | 197.87 | 87.47 | 1,177.46 | 78.35 | 237.79 | 118.76 | 181.40 | 1,810.45 | 358.19 | 251.27 | 30.96 |
| Tax Expense | -1,341.33 | -1,390.21 | -1,557.45 | -1,538.71 | -1,536.16 | -1,272.64 | -1,631.21 | -1,569.39 | -1,693.39 | -1,331.69 | -1,766.97 | -2,546.00 |
| Tax % | -1802.6% | -702.6% | -1780.6% | -130.7% | -1960.6% | -535.2% | -1373.5% | -865.2% | -93.5% | -371.8% | -703.2% | -8223.5% |
| Profit After Tax | 1,415.74 | 1,588.08 | 1,644.92 | 2,716.17 | 1,614.51 | 1,510.43 | 1,749.97 | 1,750.79 | 3,503.84 | 1,689.88 | 2,018.24 | 2,576.96 |
| EPS (Basic) | 127.20 | 133.40 | 147.76 | 244.10 | 144.70 | 129.10 | 157.10 | 155.00 | 313.30 | 140.10 | 181.20 | 231.40 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|
| Revenue from Operations | 684.42 | 1,648.69 | 464.09 | 429.69 | 399.11 | 393.38 |
| YOY Revenue Growth % | -58.49% | 255.25% | 8.01% | 7.66% | 1.46% | - |
| Other Income | 147.03 | 64.77 | 63.26 | 56.82 | 63.96 | 42.31 |
| Total Income | 831.45 | 1,713.46 | 527.35 | 486.51 | 463.07 | 435.69 |
| Total Expenses + | 215.15 | 140.27 | 139.53 | 119.38 | 105.79 | 135.69 |
| Cost of Materials Consumed | 0.66 | 5.51 | 7.06 | 9.48 | 8.40 | 9.39 |
| Employee Benefit Expense | 61.60 | 51.66 | 49.78 | 44.46 | 44.16 | 44.54 |
| Other Expenses | 115.13 | 83.10 | 82.69 | 65.44 | 53.23 | 81.76 |
| Operating Profit | 469.27 | 1,508.42 | 324.56 | 310.31 | 293.32 | 257.69 |
| OPM % | 68.6% | 91.5% | 69.9% | 72.2% | 73.5% | 65.5% |
| Profit Before Exceptional | 616.30 | 1,537.21 | 344.50 | 332.23 | 320.15 | 255.86 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 616.30 | 1,537.21 | 344.50 | 332.23 | 320.15 | 255.86 |
| Tax Expense | -6,009.40 | -5,827.70 | -4,601.71 | -3,793.38 | -3,334.00 | -2,824.33 |
| Tax % | -975.1% | -379.1% | -1335.8% | -1141.8% | -1041.4% | -1103.9% |
| Profit After Tax | 6,625.70 | 7,364.91 | 4,946.21 | 4,125.61 | 3,654.15 | 3,080.19 |
| EPS (Basic) | 585.90 | 653.00 | 435.80 | 364.40 | 327.90 | 268.80 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|
| ASSETS | ||||||
| Non-Current Assets + | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 35.72 | 73.35 | 103.58 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 0.00 | 3.66 | 3.80 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 82.86 | 39.73 | 25.78 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 111.29 | 111.29 | 111.29 | 0.00 | 0.00 | 0.00 |
| Other Equity | 62,576.26 | 54,136.22 | 44,071.49 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 2,596.53 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|
| Cash from Operating Activities | -1,956.76 | 436.38 | 1,727.65 | 1,609.65 | 0.00 | 0.00 |
| Cash from Investing Activities | 3,054.46 | -471.70 | -136.84 | -150.74 | 0.00 | 0.00 |
| Cash from Financing Activities | -1,054.57 | -1,455.47 | -1,586.91 | -1,459.54 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 43.13 | -1,490.79 | 3.90 | -0.63 | 0.00 | 0.00 |