Current Price: ₹0.00
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 2,159.35 | 2,253.19 | 2,274.41 | 2,681.92 | 2,714.50 | 2,419.74 | 2,560.33 | 2,752.38 | 2,760.02 | 2,393.45 | 2,736.79 | 2,932.82 |
| YOY Revenue Growth % | -9.05% | -15.21% | 5.03% | 15.75% | 25.71% | 7.39% | 12.57% | 2.63% | 1.68% | -1.09% | 6.89% | 6.56% |
| Other Income | 105.76 | 107.09 | 65.63 | 170.74 | 161.63 | 90.50 | 187.29 | 99.37 | 107.14 | 71.20 | 77.41 | -3.92 |
| Total Income | 2,265.11 | 2,360.28 | 2,340.04 | 2,852.66 | 2,876.13 | 2,510.24 | 2,747.62 | 2,851.75 | 2,867.16 | 2,464.65 | 2,814.20 | 2,928.90 |
| Total Expenses + | 1,647.70 | 1,698.09 | 1,715.97 | 1,964.77 | 2,030.68 | 1,815.34 | 1,991.26 | 2,366.60 | 2,472.78 | 2,107.35 | 2,323.14 | 2,527.96 |
| Cost of Materials Consumed | 1,029.34 | 1,070.80 | 1,084.87 | 1,219.44 | 1,274.92 | 1,129.31 | 1,264.42 | 1,316.78 | 1,250.75 | 1,108.22 | 1,313.02 | 1,468.89 |
| Employee Benefit Expense | 118.63 | 124.21 | 126.29 | 130.38 | 129.43 | 130.51 | 144.73 | 149.69 | 148.42 | 143.50 | 146.03 | 158.24 |
| Other Expenses | 499.73 | 503.08 | 504.81 | 614.95 | 626.33 | 555.52 | 582.11 | 610.57 | 769.10 | 586.52 | 617.67 | 726.02 |
| Operating Profit | 511.65 | 555.10 | 558.44 | 717.15 | 683.82 | 604.40 | 569.07 | 385.78 | 287.24 | 286.10 | 413.65 | 404.86 |
| OPM % | 23.7% | 24.6% | 24.6% | 26.7% | 25.2% | 25% | 22.2% | 14% | 10.4% | 12% | 15.1% | 13.8% |
| Profit Before Tax + | 429.70 | 455.52 | 408.94 | 646.84 | 639.92 | 462.64 | 599.68 | 485.15 | 394.38 | 357.30 | 491.06 | 400.94 |
| Tax Expense | 97.82 | 108.08 | 103.52 | 160.09 | 149.93 | 115.70 | 150.20 | 116.60 | 106.08 | 84.11 | 108.91 | 101.48 |
| Tax % | 22.8% | 23.7% | 25.3% | 24.7% | 23.4% | 25% | 25% | 24% | 26.9% | 23.5% | 22.2% | 25.3% |
| Profit After Tax | 331.88 | 347.44 | 305.42 | 486.75 | 489.99 | 346.94 | 449.48 | 368.55 | 288.30 | 273.19 | 382.15 | 299.46 |
| EPS (Basic) | 17.17 | 17.97 | 15.80 | 25.18 | 25.35 | 17.95 | 23.25 | 19.06 | 14.91 | 14.13 | 19.77 | 15.49 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 10,446.95 | 9,368.87 | 9,759.53 | 8,295.12 | 5,783.19 | 4,811.24 | 4,460.97 |
| YOY Revenue Growth % | 11.51% | -4% | 17.65% | 43.44% | 20.2% | 7.85% | - |
| Other Income | 538.79 | 449.22 | 346.53 | 437.92 | 172.16 | 250.78 | 339.75 |
| Total Income | 10,985.74 | 9,818.09 | 10,106.06 | 8,733.04 | 5,955.35 | 5,062.02 | 4,800.72 |
| Total Expenses + | 8,798.35 | 7,026.53 | 7,941.30 | 6,466.41 | 4,041.17 | 3,424.45 | 3,381.40 |
| Cost of Materials Consumed | 4,985.43 | 4,404.45 | 4,804.19 | 3,957.88 | 2,379.46 | 2,023.21 | 2,165.21 |
| Employee Benefit Expense | 554.36 | 499.51 | 459.43 | 430.07 | 370.86 | 328.63 | 279.92 |
| Other Expenses | 2,374.53 | 2,122.57 | 2,677.68 | 2,078.46 | 1,290.85 | 1,072.61 | 936.27 |
| Operating Profit | 1,648.60 | 2,342.34 | 1,818.23 | 1,828.71 | 1,742.02 | 1,386.79 | 1,079.57 |
| OPM % | 15.8% | 25% | 18.6% | 22% | 30.1% | 28.8% | 24.2% |
| Profit Before Exceptional | 2,187.39 | 1,941.00 | 1,434.79 | 1,982.15 | 1,554.92 | 1,139.52 | 1,116.04 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 2,187.39 | 1,941.00 | 1,434.79 | 1,982.15 | 1,554.92 | 1,139.52 | 1,116.04 |
| Tax Expense | 532.43 | 469.51 | 377.39 | 546.77 | 377.39 | 179.87 | 380.25 |
| Tax % | 24.3% | 24.2% | 26.3% | 27.6% | 24.3% | 15.8% | 34.1% |
| Profit After Tax | 1,654.96 | 1,471.49 | 1,057.40 | 1,435.38 | 1,177.53 | 959.65 | 735.79 |
| EPS (Basic) | 85.61 | 76.12 | 54.70 | 74.25 | 60.91 | 49.64 | 38.06 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 10,063.26 | 9,040.48 | 8,419.71 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 6,856.15 | 6,231.93 | 5,307.27 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 985.95 | 944.43 | 1,391.60 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 1,561.57 | 1,336.66 | 1,262.11 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 23.65 | 21.30 | 6.02 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 5,571.40 | 4,644.06 | 3,927.95 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 1,781.93 | 1,331.53 | 1,667.37 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 1,494.54 | 1,445.43 | 1,115.27 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 80.24 | 74.62 | 69.30 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 1,000.00 | 1,000.00 | 774.60 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 38.66 | 38.66 | 38.66 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 10,348.94 | 8,815.16 | 7,518.27 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 1,020.41 | 1,170.28 | 1,441.46 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 4,226.65 | 3,660.44 | 3,349.27 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 5,247.06 | 4,830.72 | 4,790.73 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 1,764.14 | 2,082.64 | 1,447.97 | 908.04 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -1,479.39 | -1,475.54 | -1,783.09 | -1,897.49 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -279.01 | -601.88 | 358.54 | 980.36 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 5.62 | 5.32 | 23.39 | -9.01 | 0.00 | 0.00 | 0.00 |