BANKA BIOLOO LIMITED (BANKA)

NSE: ₹92.50
Back to Home
Stock Performance

Quarterly Financials

Consolidated Standalone
Particulars Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
Revenue from Operations 8.18 8.28 11.45 13.96 16.31 12.89 12.41 14.04 14.84 11.14 13.01 15.26
YOY Revenue Growth % -20.97% -25.46% -7.34% 30.35% 99.36% 55.71% 8.39% 0.61% -9.06% -13.54% 4.84% 8.71%
Other Income 0.35 0.17 0.09 0.11 0.12 0.11 0.08 0.11 0.02 1.05 0.05 0.05
Total Income 8.53 8.45 11.54 14.07 16.43 13.00 12.49 14.15 14.85 12.19 13.06 15.32
Total Expenses + 7.08 9.21 9.26 10.95 11.48 10.44 15.89 14.04 16.69 12.33 14.65 15.48
Cost of Materials Consumed -0.54 2.93 2.12 2.29 3.44 2.38 3.48 3.95 5.72 1.24 3.48 4.38
Employee Benefit Expense 5.88 5.30 5.56 6.78 6.30 7.02 6.92 7.59 7.62 7.37 7.20 7.07
Other Expenses 1.75 0.99 1.59 1.89 1.74 1.05 5.49 2.50 2.90 2.26 2.04 2.56
Operating Profit 1.10 -0.94 2.19 3.00 4.84 2.44 -3.48 0.00 -1.86 -1.19 -1.64 -0.22
OPM % 13.4% -11.4% 19.1% 21.5% 29.7% 19% -28% 0% -12.5% -10.7% -12.6% -1.4%
Profit Before Tax + 0.66 -2.31 1.16 0.67 -0.06 0.37 -6.18 -1.50 -1.84 -0.14 -1.59 -0.17
Tax Expense 0.65 0.02 -0.06 -0.02 0.19 0.08 -0.05 -0.04 -0.23 -0.14 -0.50 -0.04
Tax % 97.8% - -5.6% -2.5% - 20.7% - - - - - -
Profit After Tax 0.01 -2.33 1.22 0.69 -0.25 0.29 -6.13 -1.46 -1.62 0.00 -1.09 -0.12
EPS (Basic) 0.07 -2.15 1.12 0.65 0.22 0.27 -5.65 -1.34 -1.50 0.00 -1.00 -0.14

Yearly Financial Results

Consolidated Standalone
Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021
Revenue from Operations 54.17 50.00 42.35 38.75 30.46
YOY Revenue Growth % 8.36% 18.06% 9.29% 27.23% -
Other Income 0.33 0.49 0.70 0.45 0.58
Total Income 54.50 50.49 43.05 39.20 31.03
Total Expenses + 63.34 40.91 36.80 34.31 30.26
Cost of Materials Consumed 15.53 10.77 5.93 7.79 7.02
Employee Benefit Expense 29.15 23.93 23.70 17.76 13.02
Other Expenses 11.94 6.20 7.16 8.76 10.22
Operating Profit -9.16 9.09 5.55 4.44 0.19
OPM % -16.9% 18.2% 13.1% 11.5% 0.6%
Profit Before Exceptional -8.84 -0.54 3.62 3.28 1.87
Exceptional Items -0.32 0.00 0.00 0.00 0.00
Profit Before Tax + -9.15 -0.54 3.62 3.28 1.87
Tax Expense -0.24 0.13 1.08 0.17 -0.33
Tax % - - 29.8% 5.3% -17.9%
Profit After Tax -8.91 -0.67 2.54 3.11 2.20
EPS (Basic) -8.21 0.60 2.39 3.02 2.15

Balance Sheet

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021
ASSETS
Non-Current Assets + 28.91 28.08 23.72 0.00 0.00
Property, Plant & Equipment 15.40 14.05 8.80 0.00 0.00
Capital Work in Progress 7.64 6.51 3.43 0.00 0.00
Non-Current Investments 0.04 0.02 0.06 0.00 0.00
Goodwill 0.00 0.32 0.32 0.00 0.00
Other Intangible Assets 0.45 1.02 0.10 0.00 0.00
Current Assets + 53.24 49.34 41.48 0.00 0.00
Inventories 5.82 8.26 8.72 0.00 0.00
Trade Receivables 27.80 22.96 11.70 0.00 0.00
Cash and Cash Equivalents 0.25 0.31 0.84 0.00 0.00
Current Investments 0.00 0.00 0.00 0.00 0.00
LIABILITIES & EQUITY
Total Equity 0.00 0.00 0.00 0.00 0.00
Equity Share Capital 10.87 10.85 10.85 0.00 0.00
Other Equity 20.64 28.87 29.25 0.00 0.00
Non-Current Liabilities 12.68 12.31 6.57 0.00 0.00
Current Liabilities 37.89 25.35 18.54 0.00 0.00
Total Liabilities 50.57 37.66 25.11 0.00 0.00

Cash Flow Statement

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021
Cash from Operating Activities 0.87 2.78 9.57 -0.44 0.00
Cash from Investing Activities -6.02 -9.43 -5.72 -2.72 0.00
Cash from Financing Activities 5.08 6.78 -3.33 0.96 0.00
Net Increase/Decrease in Cash -0.07 0.13 0.52 -2.20 0.00