| Particulars | Dec 2024 |
|---|---|
| Revenue from Operations | 0.77 |
| YOY Revenue Growth % | - |
| Other Income | 0.03 |
| Total Income | 0.80 |
| Total Expenses + | 0.71 |
| Cost of Materials Consumed | 0.00 |
| Employee Benefit Expense | 0.17 |
| Other Expenses | 0.27 |
| Operating Profit | 0.07 |
| OPM % | 8.5% |
| Profit Before Tax + | 0.10 |
| Tax Expense | -0.02 |
| Tax % | -23.6% |
| Profit After Tax | 0.12 |
| EPS (Basic) | 0.60 |
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|
| Revenue from Operations | 17.79 | 1.98 | 1.15 | 0.84 | 0.78 |
| YOY Revenue Growth % | 799.13% | 71.31% | 36.76% | 8.9% | - |
| Other Income | 0.03 | 0.15 | 0.00 | 0.00 | 1.74 |
| Total Income | 17.82 | 2.13 | 1.16 | 0.84 | 2.51 |
| Total Expenses + | 17.35 | 3.25 | 0.72 | 1.16 | 1.56 |
| Employee Benefit Expense | 0.31 | 1.97 | 0.32 | 0.23 | 0.29 |
| Other Expenses | 1.31 | 0.56 | 0.19 | 0.91 | 1.25 |
| Operating Profit | 0.44 | -1.27 | 0.43 | -0.32 | -0.78 |
| OPM % | 2.5% | -64.3% | 37.5% | -37.8% | -100.6% |
| Profit Before Exceptional | 0.47 | -1.12 | 0.43 | -0.32 | 0.96 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 0.47 | -1.12 | 0.43 | -0.32 | 0.96 |
| Tax Expense | 0.11 | 0.01 | 0.14 | 0.02 | 0.29 |
| Tax % | 24.1% | - | 31.6% | - | 30.6% |
| Profit After Tax | 0.36 | -1.13 | 0.30 | -0.34 | 0.66 |
| EPS (Basic) | 0.26 | -7.51 | 2.04 | -2.32 | 4.56 |
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|
| ASSETS | |||||
| Non-Current Assets + | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 0.21 | 0.25 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.10 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 0.29 | 0.53 | 0.21 | 0.07 | 0.12 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||
| Total Equity | 43.93 | 43.42 | 14.65 | 14.19 | 14.55 |
| Equity Share Capital | 1.95 | 1.95 | 1.46 | 1.46 | 1.46 |
| Other Equity | 41.98 | 41.47 | 13.20 | 12.73 | 13.09 |
| Non-Current Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 11.63 | 8.11 | 2.61 | 3.30 | 0.23 |
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|
| Cash from Operating Activities | -1.29 | -32.87 | 1.09 | -0.17 | 0.00 |
| Cash from Investing Activities | -0.01 | -1.02 | 0.19 | 0.12 | 0.00 |
| Cash from Financing Activities | 0.85 | 33.87 | -0.60 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | -0.45 | -0.02 | 0.68 | -0.04 | 0.00 |