| Particulars | Sep 2022 | Mar 2023 | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 49.59 | 60.63 | 53.67 | 60.81 | 59.49 | 65.54 | 72.11 | 82.51 |
| YOY Revenue Growth % | - | - | - | - | 19.98% | 8.1% | 34.36% | 35.69% |
| Other Income | 0.09 | 0.04 | 0.00 | 0.00 | 0.00 | 0.06 | 0.19 | 0.19 |
| Total Income | 49.68 | 60.67 | 53.67 | 60.82 | 59.49 | 65.60 | 72.30 | 82.70 |
| Total Expenses + | 48.26 | 58.32 | 51.65 | 58.10 | 56.72 | 62.98 | 68.30 | 80.26 |
| Cost of Materials Consumed | 41.36 | 52.57 | 43.96 | 48.35 | 47.99 | 48.19 | 54.19 | 61.79 |
| Employee Benefit Expense | 1.63 | 1.73 | 2.65 | 3.08 | 3.39 | 3.89 | 4.66 | 4.95 |
| Other Expenses | 2.44 | 4.15 | 3.91 | 4.85 | 4.50 | 14.51 | 7.68 | 13.13 |
| Operating Profit | 1.33 | 2.31 | 2.02 | 2.71 | 2.77 | 2.57 | 3.81 | 2.25 |
| OPM % | 2.7% | 3.8% | 3.8% | 4.5% | 4.7% | 3.9% | 5.3% | 2.7% |
| Profit Before Tax + | 1.42 | 2.32 | 2.01 | 2.70 | 2.75 | 2.57 | 3.99 | 2.45 |
| Tax Expense | 1.42 | 2.32 | 2.01 | 2.70 | 2.75 | 2.57 | 3.99 | 2.45 |
| Tax % | 100% | 100% | 100% | 100% | 100% | 100% | 100% | 100% |
| Profit After Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS (Basic) | 0.86 | 1.38 | 1.21 | 1.61 | 1.66 | 1.34 | 2.23 | 0.73 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|---|
| Revenue from Operations | 154.62 | 125.03 | 114.48 | 110.22 |
| YOY Revenue Growth % | 23.66% | 9.22% | 3.87% | - |
| Other Income | 0.38 | 0.06 | 0.00 | 0.13 |
| Total Income | 155.00 | 125.10 | 114.48 | 110.35 |
| Total Expenses + | 148.55 | 119.70 | 109.75 | 106.58 |
| Cost of Materials Consumed | 115.98 | 96.18 | 92.32 | 93.93 |
| Employee Benefit Expense | 9.61 | 7.27 | 5.73 | 3.36 |
| Other Expenses | 20.82 | 19.01 | 8.77 | 6.58 |
| Operating Profit | 6.07 | 5.34 | 4.73 | 3.64 |
| OPM % | 3.9% | 4.3% | 4.1% | 3.3% |
| Profit Before Exceptional | 0.00 | 0.00 | 0.00 | 0.00 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 6.44 | 5.32 | 4.71 | 3.74 |
| Tax Expense | 6.44 | 5.32 | 4.71 | 3.74 |
| Tax % | 100% | 100% | 100% | 100% |
| Profit After Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS (Basic) | 2.96 | 2.99 | 2.82 | 2.24 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|---|
| ASSETS | ||||
| Non-Current Assets + | 1.86 | 1.76 | 1.40 | 0.70 |
| Property, Plant & Equipment | 1.86 | 1.72 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 149.31 | 126.42 | 100.93 | 112.26 |
| Inventories | 26.29 | 17.96 | 15.08 | 16.99 |
| Trade Receivables | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 6.94 | 21.53 | 15.15 | 0.29 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 1.63 | 6.83 | 19.47 | 19.39 |
| Current Liabilities | 45.18 | 40.33 | 20.25 | 34.41 |
| Total Liabilities | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|---|
| Cash from Operating Activities | -12.71 | -6.91 | 17.55 | 14.06 |
| Cash from Investing Activities | -0.28 | -0.74 | -1.04 | -0.20 |
| Cash from Financing Activities | -1.60 | 14.03 | -1.65 | -47.53 |
| Net Increase/Decrease in Cash | -14.59 | 6.38 | 14.86 | -33.67 |