BRAND CONCEPTS LIMITED (BCONCEPTS)

NSE: ₹184.07
BSE: ₹184.05
Stock Performance
Corporate Announcements
No recent announcements available.

Quarterly Financials

Consolidated Standalone
Particulars Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Revenue from Operations 58.06 68.93 65.51 58.11 69.31 70.57 66.90 72.32 71.69 97.62 88.33 90.42
YOY Revenue Growth % 82% 55.65% 44.44% 39.46% 19.38% 2.37% 2.12% 24.44% 3.44% 38.33% 32.03% 25.04%
Other Income 0.52 0.22 0.43 0.22 0.18 0.17 0.12 0.42 0.57 0.34 0.47 0.51
Total Income 58.58 69.15 65.94 58.34 69.49 70.73 67.02 72.74 72.26 97.96 88.80 90.93
Total Expenses + 54.03 63.49 61.27 56.62 67.07 68.02 65.23 71.30 75.31 95.31 87.40 90.50
Cost of Materials Consumed 0.00 0.00 0.00 26.53 0.00 0.00 0.00 5.18 5.48 15.38 13.34 12.98
Employee Benefit Expense 5.50 5.87 5.84 6.12 6.82 7.13 7.14 10.10 11.89 12.82 12.07 12.89
Other Expenses 15.13 18.95 19.11 19.99 20.87 19.13 18.70 22.94 23.47 29.15 32.25 30.98
Operating Profit 4.03 5.44 4.25 1.49 2.25 2.54 1.67 1.02 -3.62 2.30 0.94 -0.08
OPM % 6.9% 7.9% 6.5% 2.6% 3.2% 3.6% 2.5% 1.4% -5% 2.4% 1.1% -0.1%
Profit Before Tax + 4.55 5.66 4.67 1.72 2.42 2.71 1.80 1.44 -3.05 2.64 0.64 0.43
Tax Expense 1.46 2.02 1.61 0.52 0.70 0.93 0.01 -0.12 -0.34 0.31 0.00 -0.45
Tax % 32.2% 35.7% 34.5% 30.3% 28.9% 34.3% 0.7% -8% - 11.6% -0.1% -105.9%
Profit After Tax 3.08 3.64 3.06 1.20 1.72 1.78 1.78 1.56 -2.72 2.34 0.64 0.88
EPS (Basic) 2.89 3.42 2.83 1.08 1.55 1.52 1.59 1.25 -2.19 1.88 0.51 0.71

Yearly Financial Results

Consolidated Standalone
Particulars Mar 2026 Mar 2025 Mar 2024 Mar 2023 Mar 2022
Revenue from Operations 348.07 291.92 250.62 163.22 86.17
YOY Revenue Growth % 19.23% 16.48% 53.55% 89.42% -
Other Income 1.88 1.10 1.38 0.38 0.61
Total Income 349.95 293.02 252.00 163.60 86.77
Total Expenses + 348.52 285.34 235.41 150.38 85.73
Cost of Materials Consumed 47.18 20.35 147.10 0.00 0.00
Employee Benefit Expense 49.67 40.16 23.33 16.16 10.84
Other Expenses 115.85 88.03 73.18 40.60 21.26
Operating Profit -0.45 6.58 15.21 12.83 0.44
OPM % -0.1% 2.3% 6.1% 7.9% 0.5%
Profit Before Exceptional 1.42 7.68 16.59 13.22 1.05
Exceptional Items -0.76 0.00 0.00 0.24 0.00
Profit Before Tax + 0.66 7.68 16.59 13.45 1.05
Tax Expense -0.43 2.45 5.72 3.68 0.42
Tax % -64.5% 31.9% 34.4% 27.3% 39.8%
Profit After Tax 1.09 5.23 10.88 9.78 0.63
EPS (Basic) 0.87 4.22 10.00 9.36 0.54

Balance Sheet

Particulars Mar 2026 Mar 2025 Mar 2024 Mar 2023 Mar 2022
ASSETS
Non-Current Assets + 115.49 92.99 44.95 19.70 14.68
Property, Plant & Equipment 104.16 58.96 39.58 15.30 9.84
Capital Work in Progress 0.00 22.95 0.00 0.00 0.00
Non-Current Investments 0.00 0.00 0.00 0.08 0.11
Goodwill 0.00 0.00 0.00 0.00 0.00
Other Intangible Assets 0.08 0.08 0.02 0.00 0.05
Current Assets + 246.61 179.81 116.10 75.20 61.07
Inventories 127.68 76.14 51.44 30.76 22.31
Trade Receivables 98.74 74.03 48.88 32.00 30.11
Cash and Cash Equivalents 0.11 0.26 0.49 0.61 0.42
Current Investments 0.00 0.00 0.00 0.00 0.00
LIABILITIES & EQUITY
Total Equity 82.70 79.78 55.79 27.63 18.24
Equity Share Capital 12.48 12.42 11.13 10.58 10.58
Other Equity 70.22 67.35 44.66 17.04 7.66
Non-Current Liabilities 62.30 55.42 22.41 13.04 11.68
Current Liabilities 217.10 137.61 82.85 54.24 45.82
Total Liabilities 279.39 193.03 105.26 67.27 57.50

Cash Flow Statement

Particulars Mar 2026 Mar 2025 Mar 2024 Mar 2023 Mar 2022
Cash from Operating Activities -11.64 -2.83 -7.53 13.95 13.87
Cash from Investing Activities -18.19 -27.61 -30.21 -10.99 -6.26
Cash from Financing Activities 29.68 30.20 37.62 -2.76 -7.52
Net Increase/Decrease in Cash -0.16 -0.25 -0.12 0.20 0.09