| Particulars | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Revenue from Operations | 21.64 | 18.98 | 24.45 | 28.63 | 37.38 |
| YOY Revenue Growth % | - | - | - | - | 72.72% |
| Other Income | 0.37 | 0.55 | 0.41 | 0.47 | 0.46 |
| Total Income | 22.01 | 19.53 | 24.86 | 29.10 | 37.84 |
| Total Expenses + | 20.26 | 18.12 | 24.00 | 27.15 | 35.16 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 2.26 | 2.41 | 2.85 | 2.34 | 2.61 |
| Other Expenses | 1.84 | 1.37 | 1.50 | 2.20 | 2.32 |
| Operating Profit | 1.38 | 0.85 | 0.46 | 1.48 | 2.22 |
| OPM % | 6.4% | 4.5% | 1.9% | 5.2% | 5.9% |
| Profit Before Tax + | 1.76 | 1.41 | 0.86 | 1.95 | 2.68 |
| Tax Expense | 1.76 | 1.41 | 0.86 | 1.95 | 2.68 |
| Tax % | 100% | 100% | 100% | 100% | 100% |
| Profit After Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS (Basic) | 3.25 | 1.51 | 0.97 | 2.21 | 2.73 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 |
|---|---|---|---|
| Revenue from Operations | 66.01 | 43.43 | 34.62 |
| YOY Revenue Growth % | 52% | 25.46% | - |
| Other Income | 0.93 | 0.96 | 0.62 |
| Total Income | 66.94 | 44.39 | 35.24 |
| Total Expenses + | 62.31 | 42.12 | 32.22 |
| Employee Benefit Expense | 4.95 | 5.26 | 4.64 |
| Other Expenses | 4.52 | 2.86 | 2.50 |
| Operating Profit | 3.70 | 1.31 | 2.39 |
| OPM % | 5.6% | 3% | 6.9% |
| Profit Before Exceptional | 0.00 | 0.00 | 0.00 |
| Exceptional Items | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 4.63 | 2.27 | 3.02 |
| Tax Expense | 4.63 | 2.27 | 3.02 |
| Tax % | 100% | 100% | 100% |
| Profit After Tax | 0.00 | 0.00 | 0.00 |
| EPS (Basic) | 4.93 | 2.48 | 5.73 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 |
|---|---|---|---|
| ASSETS | |||
| Non-Current Assets + | 11.57 | 9.65 | 11.44 |
| Property, Plant & Equipment | 3.34 | 3.93 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 5.51 | 3.78 | 1.81 |
| Goodwill | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.00 |
| Current Assets + | 34.85 | 32.03 | 30.88 |
| Inventories | 5.27 | 5.27 | 1.01 |
| Trade Receivables | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 19.60 | 17.20 | 20.96 |
| Current Investments | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||
| Total Equity | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 0.00 | 0.00 | 0.00 |
| Other Equity | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 0.90 | 1.97 | 3.14 |
| Current Liabilities | 15.05 | 12.63 | 13.81 |
| Total Liabilities | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 |
|---|---|---|---|
| Cash from Operating Activities | 8.02 | -3.89 | 7.62 |
| Cash from Investing Activities | -5.91 | 4.62 | -3.14 |
| Cash from Financing Activities | -3.33 | 0.05 | 9.86 |
| Net Increase/Decrease in Cash | -1.23 | 0.78 | 14.33 |