Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 106.67 | 144.95 | 235.24 | 462.16 | 170.01 | 173.82 | 82.54 | 66.05 | 130.07 | 88.61 | 83.25 | 77.71 |
| YOY Revenue Growth % | -48.46% | -46.83% | 30.09% | 87.74% | 59.38% | 19.92% | -64.91% | -85.71% | -23.49% | -49.02% | 0.86% | 17.65% |
| Other Income | 24.97 | 4.15 | 1.00 | 10.52 | 96.04 | 16.63 | 5.20 | 1.28 | 187.05 | 24.51 | 11.65 | 21.70 |
| Total Income | 131.64 | 149.10 | 236.24 | 472.68 | 266.05 | 190.45 | 87.74 | 67.33 | 317.12 | 113.12 | 94.90 | 99.41 |
| Total Expenses + | 311.62 | 169.00 | 263.43 | 910.66 | 7.93 | 176.99 | 151.34 | 258.03 | 649.48 | 379.15 | 157.44 | 291.97 |
| Cost of Materials Consumed | 189.02 | 100.82 | 193.35 | 771.49 | -222.52 | 138.54 | 117.92 | 124.50 | 142.75 | 139.60 | 85.07 | 71.52 |
| Employee Benefit Expense | 30.19 | 29.90 | 29.24 | 27.82 | 28.35 | 15.06 | 12.67 | 10.06 | 16.86 | 11.54 | 12.15 | 18.50 |
| Other Expenses | 92.41 | 38.28 | 40.84 | 111.35 | 202.10 | 23.39 | 20.75 | 123.47 | 272.62 | 42.75 | 42.50 | 175.03 |
| Operating Profit | -204.95 | -24.05 | -28.19 | -448.50 | 162.08 | -3.17 | -68.80 | -191.98 | -519.41 | -290.54 | -74.19 | -214.26 |
| OPM % | -192.1% | -16.6% | -12% | -97% | 95.3% | -1.8% | -83.4% | -290.7% | -399.3% | -327.9% | -89.1% | -275.7% |
| Profit Before Tax + | -288.91 | -123.11 | -133.10 | -558.70 | 129.47 | -111.68 | -192.79 | -336.27 | -332.36 | -266.03 | -62.54 | -192.56 |
| Tax Expense | -71.36 | -31.39 | -25.96 | 132.68 | 0.03 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Tax % | - | - | - | - | 0% | - | - | - | - | - | - | - |
| Profit After Tax | -217.55 | -91.72 | -107.14 | -691.38 | 129.44 | -111.68 | -192.79 | -336.27 | -332.36 | -266.03 | -62.54 | -192.56 |
| EPS (Basic) | -29.87 | -12.68 | -14.81 | -95.66 | 18.08 | -15.72 | -26.68 | -46.58 | -45.77 | -36.74 | -8.63 | -26.72 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 452.48 | 1,012.36 | 806.27 | 1,220.70 | 1,139.72 | 2,691.97 | 3,298.72 |
| YOY Revenue Growth % | -55.3% | 25.56% | -33.95% | 7.11% | -57.66% | -18.39% | - |
| Other Income | 210.16 | 109.06 | 50.38 | 8.64 | 7.12 | 42.52 | 23.65 |
| Total Income | 662.64 | 1,121.42 | 856.65 | 1,229.34 | 1,146.84 | 2,734.49 | 3,322.37 |
| Total Expenses + | 1,631.10 | 1,348.37 | 1,083.74 | 1,155.72 | 1,397.90 | 2,501.67 | 2,929.82 |
| Cost of Materials Consumed | 523.71 | 843.14 | 560.85 | 761.42 | 734.29 | 1,640.59 | 1,802.99 |
| Employee Benefit Expense | 54.65 | 115.31 | 128.12 | 135.63 | 141.08 | 200.52 | 220.03 |
| Other Expenses | 440.23 | 389.92 | 394.77 | 258.67 | 522.53 | 660.56 | 906.80 |
| Operating Profit | -1,178.62 | -336.01 | -277.47 | 64.98 | -258.18 | 190.30 | 368.90 |
| OPM % | -260.5% | -33.2% | -34.4% | 5.3% | -22.7% | 7.1% | 11.2% |
| Profit Before Exceptional | -968.46 | -685.44 | -644.44 | -244.29 | -545.66 | -79.71 | 58.63 |
| Exceptional Items | -4.64 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -25.50 |
| Profit Before Tax + | -973.10 | -685.44 | -644.44 | -244.29 | -545.66 | -79.71 | 33.13 |
| Tax Expense | 0.00 | 75.36 | -156.64 | -58.32 | -119.11 | -70.14 | 31.98 |
| Tax % | - | - | - | - | - | - | 96.5% |
| Profit After Tax | -973.10 | -760.80 | -487.80 | -185.97 | -426.55 | -9.57 | 1.15 |
| EPS (Basic) | -134.75 | -105.07 | -67.21 | -25.44 | -56.16 | -0.40 | 1.67 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 469.11 | 462.66 | 673.66 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 282.51 | 296.41 | 321.15 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.25 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 2.15 | 2.05 | 1.26 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.03 | 0.59 | 0.59 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 4,231.97 | 3,895.56 | 4,281.78 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 15.06 | 43.36 | 42.38 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 357.24 | 580.00 | 676.72 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 51.59 | 23.96 | 16.18 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 72.16 | 72.16 | 72.16 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | -1,680.30 | -733.00 | 19.72 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 582.02 | 666.41 | 472.31 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 5,758.85 | 4,398.07 | 4,434.05 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 6,340.87 | 5,064.48 | 4,906.36 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | -1,857.43 | 150.38 | 304.15 | 326.18 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | 1.67 | 0.34 | -2.00 | 8.20 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | 1,883.39 | -142.94 | -306.40 | -369.26 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 27.63 | 7.78 | -4.25 | -34.88 | 0.00 | 0.00 | 0.00 |