| Particulars | Sep 2020 | Mar 2021 | Sep 2021 | Mar 2022 | Sep 2022 | Mar 2023 | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | -1.79 | 4.63 | 2.81 | 1.58 | 1.68 | 3.14 | 3.31 | 1.60 | 2.83 | 4.20 | 4.08 | 4.01 |
| YOY Revenue Growth % | - | - | - | - | - | -32.15% | 17.83% | 0.94% | 68.54% | 33.64% | 23.31% | 150.8% |
| Other Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.05 | 0.00 | 0.02 | 0.00 | 0.00 |
| Total Income | -1.79 | 4.63 | 2.81 | 1.58 | 1.68 | 3.14 | 3.31 | 1.65 | 2.83 | 4.22 | 4.08 | 4.01 |
| Total Expenses + | -1.95 | 4.73 | 2.65 | 1.44 | 1.22 | 2.60 | 2.55 | 1.35 | 2.22 | 3.80 | 3.65 | 3.77 |
| Cost of Materials Consumed | 1.29 | 1.18 | 2.16 | 1.45 | 0.78 | 1.89 | 1.99 | 0.95 | 2.05 | 2.67 | 2.63 | 4.38 |
| Employee Benefit Expense | 0.21 | 0.30 | 0.22 | 0.15 | 0.16 | 0.20 | 0.13 | 0.07 | 0.14 | 0.36 | 0.43 | 0.52 |
| Other Expenses | 0.16 | 0.16 | 0.15 | 0.12 | 0.09 | 0.18 | 0.16 | 0.16 | 0.37 | 0.21 | 0.42 | 0.39 |
| Operating Profit | 0.17 | -0.09 | 0.16 | 0.14 | 0.46 | 0.54 | 0.75 | 0.24 | 0.61 | 0.40 | 0.43 | 0.24 |
| OPM % | 0% | -2% | 5.7% | 8.7% | 27.6% | 17.2% | 22.8% | 15.2% | 21.5% | 9.6% | 10.6% | 5.9% |
| Profit Before Tax + | 0.17 | -0.09 | 0.16 | 0.14 | 0.46 | 0.54 | 0.75 | 0.30 | 0.51 | 0.46 | 0.43 | 0.24 |
| Tax Expense | 0.17 | -0.09 | 0.16 | 0.14 | 0.46 | 0.54 | 0.75 | 0.30 | 0.51 | 0.46 | 0.43 | 0.24 |
| Tax % | 100% | - | 100% | 100% | 100% | 100% | 100% | 100% | 100% | 100% | 100% | 100% |
| Profit After Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS (Basic) | 0.40 | -0.22 | 0.55 | 0.47 | 1.63 | 1.86 | 2.65 | 1.04 | 1.17 | 0.60 | 1.28 | 0.34 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|---|
| Revenue from Operations | 8.08 | 7.03 | 4.91 | 4.82 | 4.39 | 2.85 |
| YOY Revenue Growth % | 14.96% | 43.38% | 1.68% | 9.89% | 54.13% | - |
| Other Income | 0.00 | 0.02 | 0.05 | 0.00 | 0.00 | 0.00 |
| Total Income | 8.08 | 7.05 | 4.96 | 4.82 | 4.39 | 2.85 |
| Total Expenses + | 7.41 | 6.02 | 3.91 | 3.82 | 4.09 | 2.77 |
| Cost of Materials Consumed | 7.00 | 4.72 | 2.94 | 2.67 | 3.61 | 2.47 |
| Employee Benefit Expense | 0.95 | 0.49 | 0.20 | 0.35 | 0.36 | 0.51 |
| Other Expenses | 0.81 | 0.59 | 0.32 | 0.28 | 0.27 | 0.32 |
| Operating Profit | 0.67 | 1.01 | 1.00 | 1.00 | 0.30 | 0.07 |
| OPM % | 8.3% | 14.4% | 20.3% | 20.8% | 6.8% | 2.6% |
| Profit Before Exceptional | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 0.67 | 0.97 | 1.05 | 1.00 | 0.30 | 0.07 |
| Tax Expense | 0.67 | 0.97 | 1.05 | 1.00 | 0.30 | 0.07 |
| Tax % | 100% | 100% | 100% | 100% | 100% | 100% |
| Profit After Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS (Basic) | 1.12 | 1.77 | 3.68 | 3.48 | 1.03 | 0.28 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|---|
| ASSETS | ||||||
| Non-Current Assets + | 0.68 | 0.60 | 0.40 | 0.50 | 0.47 | 0.42 |
| Property, Plant & Equipment | 0.19 | 0.11 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.12 | 0.12 | 0.04 | 0.15 | 0.13 | 0.11 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 17.90 | 15.67 | 12.58 | 11.46 | 9.83 | 10.05 |
| Inventories | 8.61 | 5.50 | 5.42 | 5.02 | 4.91 | 3.85 |
| Trade Receivables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 0.01 | 0.02 | 0.04 | 0.03 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 0.00 | 0.00 | 1.48 | 1.83 | 1.26 | 2.12 |
| Current Liabilities | 3.99 | 2.14 | 5.02 | 4.42 | 4.08 | 3.61 |
| Total Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|---|
| Cash from Operating Activities | -0.99 | -2.54 | 0.44 | -0.11 | 1.25 | -1.60 |
| Cash from Investing Activities | -0.13 | -0.21 | 0.07 | -0.03 | -0.06 | -0.25 |
| Cash from Financing Activities | 1.11 | 2.73 | -0.49 | 0.17 | -1.20 | 1.85 |
| Net Increase/Decrease in Cash | 0.00 | -0.03 | 0.01 | 0.03 | 0.00 | 0.00 |