Current Price: ₹0.00
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 3,422.60 | 3,462.30 | 3,953.70 | 3,917.10 | 3,432.90 | 3,590.40 | 3,821.40 | 4,417.00 | 3,941.90 | 4,295.50 | 4,173.00 | 4,516.60 |
| YOY Revenue Growth % | 59.97% | 49.26% | 34.43% | 3.79% | 0.3% | 3.7% | -3.35% | 12.76% | 14.83% | 19.64% | 9.2% | 2.25% |
| Other Income | 93.50 | 157.90 | 565.50 | 48.60 | 1,134.50 | 32.50 | 34.80 | 36.90 | 79.70 | 93.00 | 117.30 | 52.50 |
| Total Income | 3,516.10 | 3,620.20 | 4,519.20 | 3,965.70 | 4,567.40 | 3,622.90 | 3,856.20 | 4,453.90 | 4,021.60 | 4,388.50 | 4,290.30 | 4,569.10 |
| Total Expenses + | 2,524.20 | 2,759.70 | 3,197.60 | 3,149.50 | 2,489.90 | 2,731.80 | 3,003.30 | 3,987.50 | 3,924.70 | 4,205.30 | 4,064.70 | 4,241.20 |
| Cost of Materials Consumed | 1,025.60 | 1,166.00 | 1,402.50 | 1,477.80 | 860.10 | 1,009.40 | 1,293.00 | 1,114.20 | 1,224.00 | 1,367.50 | 1,327.30 | 1,358.80 |
| Employee Benefit Expense | 579.30 | 622.40 | 720.80 | 741.60 | 755.40 | 789.60 | 788.30 | 811.10 | 833.10 | 887.70 | 875.10 | 912.10 |
| Other Expenses | 919.30 | 971.30 | 1,074.30 | 930.10 | 874.40 | 932.80 | 922.00 | 1,054.80 | 954.80 | 1,025.40 | 1,125.10 | 1,184.90 |
| Operating Profit | 898.40 | 702.60 | 756.10 | 767.60 | 943.00 | 858.60 | 818.10 | 429.50 | 17.20 | 90.20 | 108.30 | 275.40 |
| OPM % | 26.2% | 20.3% | 19.1% | 19.6% | 27.5% | 23.9% | 21.4% | 9.7% | 0.4% | 2.1% | 2.6% | 6.1% |
| Profit Before Tax + | 216.90 | 238.50 | 832.30 | 321.70 | 1,145.50 | 98.40 | 155.90 | 486.80 | 96.90 | 171.30 | -67.80 | 247.50 |
| Tax Expense | 68.00 | 65.80 | 79.00 | 98.80 | 283.70 | 71.30 | 74.80 | 27.40 | 7.70 | 38.50 | -16.00 | 48.90 |
| Tax % | 31.4% | 27.6% | 9.5% | 30.7% | 24.8% | 72.5% | 48% | 5.6% | 7.9% | 22.5% | - | 19.8% |
| Profit After Tax | 148.90 | 172.70 | 753.30 | 222.90 | 861.80 | 27.10 | 81.10 | 459.40 | 89.20 | 132.80 | -51.80 | 198.60 |
| EPS (Basic) | 0.85 | 1.05 | 5.52 | 1.13 | 5.51 | -0.13 | 0.21 | 2.88 | 0.26 | 0.66 | 1.08 | 0.79 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 15,261.70 | 14,755.70 | 11,174.20 | 8,184.00 | 7,105.80 | 6,367.20 | 5,514.40 |
| YOY Revenue Growth % | 3.43% | 32.05% | 36.54% | 15.17% | 11.6% | 15.46% | - |
| Other Income | 1,208.20 | 865.50 | 375.90 | 212.70 | 254.50 | 161.40 | 144.40 |
| Total Income | 16,469.90 | 15,621.20 | 11,550.10 | 8,396.70 | 7,360.30 | 6,528.60 | 5,658.80 |
| Total Expenses + | 14,679.80 | 11,631.00 | 8,190.50 | 6,309.30 | 5,674.90 | 4,879.50 | 4,203.60 |
| Cost of Materials Consumed | 4,276.70 | 5,071.90 | 3,191.10 | 2,813.90 | 2,430.20 | 2,167.60 | 1,979.50 |
| Employee Benefit Expense | 3,144.40 | 2,664.10 | 2,181.00 | 1,880.10 | 1,741.00 | 1,458.80 | 1,165.30 |
| Other Expenses | 3,753.50 | 3,895.00 | 2,818.40 | 1,615.30 | 1,503.70 | 1,253.10 | 1,058.80 |
| Operating Profit | 581.90 | 3,124.70 | 2,983.70 | 1,874.70 | 1,430.90 | 1,487.70 | 1,310.80 |
| OPM % | 3.8% | 21.2% | 26.7% | 22.9% | 20.1% | 23.4% | 23.8% |
| Profit Before Exceptional | 1,790.10 | 1,621.00 | 1,355.50 | 1,301.10 | 1,134.30 | 1,147.40 | 1,019.40 |
| Exceptional Items | 96.50 | -11.60 | -291.40 | -111.10 | 12.60 | 67.50 | 194.60 |
| Profit Before Tax + | 1,886.60 | 1,609.40 | 1,064.10 | 1,190.00 | 1,146.90 | 1,214.90 | 1,214.00 |
| Tax Expense | 457.20 | 311.60 | 421.10 | 418.40 | 300.70 | 344.00 | 211.40 |
| Tax % | 24.2% | 19.4% | 39.6% | 35.2% | 26.2% | 28.3% | 17.4% |
| Profit After Tax | 1,429.40 | 1,297.80 | 643.00 | 771.60 | 846.20 | 870.90 | 1,002.60 |
| EPS (Basic) | 8.46 | 8.55 | 3.88 | 5.44 | 6.24 | 6.32 | 15.30 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 42,511.10 | 40,891.50 | 39,708.80 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 8,708.20 | 7,418.10 | 7,535.10 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 4,101.70 | 3,985.20 | 2,587.50 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 679.70 | 684.10 | 604.50 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 16,785.70 | 16,372.40 | 16,136.20 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 6,469.40 | 6,853.10 | 5,796.40 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 16,286.20 | 15,179.20 | 12,334.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 4,931.10 | 4,943.90 | 4,243.70 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 5,487.90 | 6,230.60 | 3,573.20 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 3,227.10 | 1,233.60 | 1,323.50 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 447.30 | 315.60 | 1,000.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 600.30 | 600.30 | 600.30 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 21,043.70 | 19,183.40 | 17,266.60 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 16,751.00 | 15,437.10 | 21,043.30 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 14,333.80 | 15,358.80 | 8,510.70 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 31,084.80 | 30,795.90 | 29,554.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 4,061.20 | 2,953.90 | 1,852.50 | 1,176.60 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -234.10 | -1,004.50 | -14,281.80 | -1,699.10 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -1,854.00 | -2,332.70 | 13,048.70 | 242.10 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 2,004.30 | -380.40 | 641.10 | -277.10 | 0.00 | 0.00 | 0.00 |