Current Price: ₹0.00
| Particulars | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Revenue from Operations | 928.91 | 1,052.28 | 810.15 | 857.84 | 1,010.13 |
| YOY Revenue Growth % | - | - | - | - | 8.74% |
| Other Income | 10.04 | 19.39 | 13.64 | 11.93 | 9.75 |
| Total Income | 938.95 | 1,071.67 | 823.79 | 869.77 | 1,019.88 |
| Total Expenses + | 958.75 | 1,066.48 | 872.45 | 926.81 | 1,074.73 |
| Cost of Materials Consumed | 492.03 | 526.09 | 401.00 | 447.43 | 489.91 |
| Employee Benefit Expense | 127.38 | 139.03 | 136.23 | 144.00 | 167.00 |
| Other Expenses | 244.05 | 250.24 | 224.90 | 241.61 | 276.19 |
| Operating Profit | -29.84 | -14.20 | -62.30 | -68.97 | -64.60 |
| OPM % | -3.2% | -1.3% | -7.7% | -8% | -6.4% |
| Profit Before Tax + | -19.80 | 5.19 | -48.66 | -57.04 | -15.44 |
| Tax Expense | 4.91 | 6.51 | -5.80 | -4.01 | 6.91 |
| Tax % | - | 125.4% | - | - | - |
| Profit After Tax | -24.71 | -1.32 | -42.86 | -53.03 | -22.35 |
| EPS (Basic) | -32.77 | -1.75 | -56.84 | -70.32 | -29.64 |
| Particulars | Mar 2025 |
|---|---|
| Revenue from Operations | 3,615.23 |
| YOY Revenue Growth % | - |
| Other Income | 29.48 |
| Total Income | 3,644.71 |
| Total Expenses + | 3,768.97 |
| Cost of Materials Consumed | 1,912.95 |
| Employee Benefit Expense | 529.03 |
| Other Expenses | 912.33 |
| Operating Profit | -153.74 |
| OPM % | -4.3% |
| Profit Before Exceptional | -124.26 |
| Exceptional Items | 81.89 |
| Profit Before Tax + | -42.37 |
| Tax Expense | -9.47 |
| Tax % | - |
| Profit After Tax | -32.90 |
| EPS (Basic) | -43.63 |
| Particulars | Mar 2025 |
|---|---|
| ASSETS | |
| Non-Current Assets + | 1,818.50 |
| Property, Plant & Equipment | 1,322.82 |
| Capital Work in Progress | 55.00 |
| Non-Current Investments | 0.41 |
| Goodwill | 229.63 |
| Other Intangible Assets | 113.20 |
| Current Assets + | 1,107.18 |
| Inventories | 683.24 |
| Trade Receivables | 199.57 |
| Cash and Cash Equivalents | 76.29 |
| Current Investments | 0.00 |
| LIABILITIES & EQUITY | |
| Total Equity | 0.00 |
| Equity Share Capital | 7.57 |
| Other Equity | 1,203.88 |
| Non-Current Liabilities | 578.42 |
| Current Liabilities | 1,135.81 |
| Total Liabilities | 1,714.23 |
| Particulars | Mar 2025 |
|---|---|
| Cash from Operating Activities | 82.08 |
| Cash from Investing Activities | -52.45 |
| Cash from Financing Activities | -90.09 |
| Net Increase/Decrease in Cash | -58.76 |