| Particulars | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Revenue from Operations | 25.84 | 45.58 | 52.86 | 57.94 | 73.78 | 177.00 |
| YOY Revenue Growth % | - | - | - | - | 185.53% | 288.29% |
| Other Income | 0.00 | 4.59 | 0.30 | 0.03 | 0.04 | 0.08 |
| Total Income | 25.84 | 50.18 | 53.16 | 57.97 | 73.82 | 177.08 |
| Total Expenses + | 24.72 | 47.27 | 51.29 | 54.58 | 62.62 | 163.36 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 61.25 | 0.00 | 0.00 |
| Employee Benefit Expense | 0.55 | 0.62 | 0.77 | 0.96 | 0.56 | 2.25 |
| Other Expenses | 2.18 | 3.58 | 2.38 | 2.12 | 2.06 | 3.18 |
| Operating Profit | 1.12 | -1.68 | 1.57 | 3.36 | 11.17 | 13.64 |
| OPM % | 4.3% | -3.7% | 3% | 5.8% | 15.1% | 7.7% |
| Profit Before Tax + | 1.12 | 2.91 | 1.87 | 3.39 | 11.21 | 13.72 |
| Tax Expense | 1.12 | 2.91 | 1.87 | 3.39 | 11.21 | 13.72 |
| Tax % | 100% | 100% | 100% | 100% | 100% | 100% |
| Profit After Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS (Basic) | 1.28 | 2.83 | 1.51 | 3.05 | 10.42 | 10.35 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 |
|---|---|---|---|
| Revenue from Operations | 250.79 | 110.80 | 71.43 |
| YOY Revenue Growth % | 126.33% | 55.13% | - |
| Other Income | 0.12 | 0.33 | 4.59 |
| Total Income | 250.91 | 111.13 | 76.02 |
| Total Expenses + | 225.98 | 105.87 | 71.99 |
| Cost of Materials Consumed | 0.00 | 125.46 | 0.00 |
| Employee Benefit Expense | 2.81 | 1.73 | 1.18 |
| Other Expenses | 5.24 | 4.50 | 5.76 |
| Operating Profit | 24.80 | 4.93 | -0.56 |
| OPM % | 9.9% | 4.5% | -0.8% |
| Profit Before Exceptional | 0.00 | 0.00 | 0.00 |
| Exceptional Items | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 24.93 | 5.26 | 4.03 |
| Tax Expense | 24.93 | 5.26 | 4.03 |
| Tax % | 100% | 100% | 100% |
| Profit After Tax | 0.00 | 0.00 | 0.00 |
| EPS (Basic) | 19.29 | 4.72 | 4.12 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 |
|---|---|---|---|
| ASSETS | |||
| Non-Current Assets + | 24.75 | 23.12 | 18.60 |
| Property, Plant & Equipment | 9.14 | 7.50 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.00 |
| Current Assets + | 189.52 | 72.77 | 58.99 |
| Inventories | 75.29 | 51.80 | 23.62 |
| Trade Receivables | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 3.86 | 0.97 | 0.23 |
| Current Investments | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||
| Total Equity | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 0.00 | 0.00 | 0.00 |
| Other Equity | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 8.96 | 0.00 | 0.90 |
| Current Liabilities | 88.45 | 35.72 | 21.94 |
| Total Liabilities | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 |
|---|---|---|---|
| Cash from Operating Activities | -40.00 | 3.02 | -26.08 |
| Cash from Investing Activities | -2.22 | -3.21 | -14.88 |
| Cash from Financing Activities | 45.11 | 0.93 | 39.36 |
| Net Increase/Decrease in Cash | 2.90 | 0.73 | -1.60 |