Current Price: ₹0.00
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 159.52 | 211.88 | 200.72 | 198.13 | 183.64 | 217.68 | 210.42 | 197.99 | 207.47 | 244.40 | 218.25 | 256.99 |
| YOY Revenue Growth % | -4.51% | 22.88% | -2.43% | 7.22% | 15.12% | 2.74% | 4.83% | -0.07% | 12.97% | 12.27% | 3.72% | 29.8% |
| Other Income | 5.11 | 12.60 | 5.42 | 5.60 | 4.12 | 5.04 | 15.27 | 12.07 | 35.45 | 20.18 | 18.46 | 11.16 |
| Total Income | 164.63 | 224.48 | 206.14 | 203.73 | 187.77 | 222.72 | 225.68 | 210.05 | 242.92 | 264.58 | 236.71 | 268.15 |
| Total Expenses + | 122.18 | 147.34 | 145.51 | 161.59 | 162.65 | 161.29 | 163.84 | 186.61 | 179.81 | 223.94 | 193.30 | 223.23 |
| Cost of Materials Consumed | 71.29 | 89.57 | 90.97 | 87.28 | 98.48 | 100.01 | 97.41 | 76.61 | 93.41 | 95.37 | 86.22 | 111.26 |
| Employee Benefit Expense | 23.52 | 23.26 | 24.29 | 24.51 | 26.54 | 27.51 | 29.76 | 28.24 | 31.00 | 33.35 | 35.94 | 36.14 |
| Other Expenses | 27.36 | 34.51 | 30.25 | 49.80 | 37.63 | 33.77 | 36.67 | 49.23 | 43.25 | 61.24 | 45.86 | 62.96 |
| Operating Profit | 37.34 | 64.53 | 55.21 | 36.54 | 20.99 | 56.39 | 46.57 | 11.37 | 27.66 | 20.45 | 24.95 | 33.76 |
| OPM % | 23.4% | 30.5% | 27.5% | 18.4% | 11.4% | 25.9% | 22.1% | 5.7% | 13.3% | 8.4% | 11.4% | 13.1% |
| Profit Before Tax + | 21.65 | 59.13 | 40.04 | -3.95 | 30.07 | 35.71 | 36.42 | 23.44 | 63.11 | 40.63 | 40.90 | 44.95 |
| Tax Expense | 7.27 | 16.09 | 10.97 | 0.96 | 7.97 | 10.01 | 10.62 | 6.79 | 18.75 | 12.04 | 16.12 | 7.95 |
| Tax % | 33.6% | 27.2% | 27.4% | - | 26.5% | 28% | 29.1% | 29% | 29.7% | 29.6% | 39.4% | 17.7% |
| Profit After Tax | 14.37 | 43.04 | 29.07 | -4.91 | 22.11 | 25.69 | 25.80 | 16.65 | 44.36 | 28.59 | 24.78 | 37.00 |
| EPS (Basic) | 1.41 | 4.06 | 2.64 | -0.88 | 1.97 | 2.31 | 2.27 | 1.47 | 4.08 | 2.58 | 2.20 | 3.37 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 809.73 | 770.24 | 751.59 | 747.45 | 577.21 | 689.31 | 898.25 |
| YOY Revenue Growth % | 5.13% | 2.48% | 0.55% | 29.5% | -16.26% | -23.26% | - |
| Other Income | 36.49 | 28.74 | 17.79 | 31.49 | 20.22 | 37.12 | 37.63 |
| Total Income | 846.22 | 798.98 | 769.37 | 778.95 | 597.43 | 726.43 | 935.88 |
| Total Expenses + | 720.58 | 576.62 | 562.98 | 623.40 | 401.46 | 382.73 | 345.71 |
| Cost of Materials Consumed | 372.51 | 339.12 | 330.04 | 385.27 | 259.81 | 256.62 | 217.36 |
| Employee Benefit Expense | 112.05 | 95.58 | 86.17 | 76.15 | 68.09 | 53.69 | 42.32 |
| Other Expenses | 157.30 | 141.92 | 146.77 | 161.98 | 73.56 | 72.42 | 86.03 |
| Operating Profit | 89.15 | 193.62 | 188.61 | 124.05 | 175.75 | 306.58 | 552.54 |
| OPM % | 11% | 25.1% | 25.1% | 16.6% | 30.4% | 44.5% | 61.5% |
| Profit Before Exceptional | 125.64 | 146.07 | 106.07 | 127.76 | 104.13 | 142.35 | 181.91 |
| Exceptional Items | 0.00 | -29.20 | 0.00 | -73.59 | 0.00 | -13.38 | 0.00 |
| Profit Before Tax + | 125.64 | 116.87 | 106.07 | 54.17 | 104.13 | 128.97 | 181.91 |
| Tax Expense | 35.38 | 35.29 | 29.34 | 31.04 | 30.16 | 33.71 | 55.25 |
| Tax % | 28.2% | 30.2% | 27.7% | 57.3% | 29% | 26.1% | 30.4% |
| Profit After Tax | 90.26 | 81.58 | 76.73 | 23.13 | 73.97 | 95.25 | 126.66 |
| EPS (Basic) | 8.02 | 7.23 | 6.83 | 1.46 | 6.64 | 9.43 | 11.99 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 474.33 | 402.25 | 459.49 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 397.01 | 361.55 | 370.11 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 20.71 | 7.83 | 2.80 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 4.38 | 3.61 | 2.84 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 7.71 | 7.71 | 7.71 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.23 | 0.11 | 0.23 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 819.33 | 811.62 | 697.37 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 125.73 | 118.45 | 103.06 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 438.36 | 404.35 | 385.17 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 23.79 | 23.14 | 24.96 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.56 | 4.96 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 10.54 | 10.47 | 10.42 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 1,039.84 | 956.72 | 873.48 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 37.28 | 51.06 | 46.17 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 171.72 | 159.82 | 193.26 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 208.99 | 210.89 | 239.43 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 105.91 | 152.45 | 34.31 | 135.48 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -75.44 | -132.82 | -7.75 | -92.98 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -30.34 | -20.89 | -24.94 | -23.73 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 0.23 | -1.42 | 3.02 | 18.78 | 0.00 | 0.00 | 0.00 |