Current Price: ₹0.00
| Particulars | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|
| Revenue from Operations | 801.51 | 797.23 | 857.48 | 862.53 |
| YOY Revenue Growth % | - | - | - | - |
| Other Income | 0.42 | 0.87 | 5.29 | 2.13 |
| Total Income | 801.92 | 798.10 | 862.77 | 864.66 |
| Total Expenses + | 816.16 | 805.33 | 860.61 | 860.81 |
| Cost of Materials Consumed | 59.31 | 58.01 | 66.37 | 70.14 |
| Employee Benefit Expense | 631.61 | 638.09 | 682.57 | 674.84 |
| Other Expenses | 105.85 | 89.47 | 91.19 | 93.56 |
| Operating Profit | -14.65 | -8.10 | -3.13 | 1.72 |
| OPM % | -1.8% | -1% | -0.4% | 0.2% |
| Profit Before Tax + | -20.40 | -8.51 | 2.16 | -26.04 |
| Tax Expense | 2.84 | -1.35 | -1.36 | -2.81 |
| Tax % | - | - | -63.1% | - |
| Profit After Tax | -23.24 | -7.15 | 3.52 | -23.23 |
| EPS (Basic) | -1.33 | -0.32 | 0.35 | -1.34 |
| Particulars | Mar 2025 |
|---|---|
| Revenue from Operations | 3,483.57 |
| YOY Revenue Growth % | - |
| Other Income | 5.11 |
| Total Income | 3,488.69 |
| Total Expenses + | 3,490.32 |
| Cost of Materials Consumed | 231.19 |
| Employee Benefit Expense | 2,726.34 |
| Other Expenses | 444.50 |
| Operating Profit | -6.75 |
| OPM % | -0.2% |
| Profit Before Exceptional | -1.63 |
| Exceptional Items | -168.03 |
| Profit Before Tax + | -169.66 |
| Tax Expense | 9.46 |
| Tax % | - |
| Profit After Tax | -179.12 |
| EPS (Basic) | -11.55 |
| Particulars | Mar 2025 |
|---|---|
| ASSETS | |
| Non-Current Assets + | 658.72 |
| Property, Plant & Equipment | 73.89 |
| Capital Work in Progress | 0.00 |
| Non-Current Investments | 35.00 |
| Goodwill | 386.01 |
| Other Intangible Assets | 42.42 |
| Current Assets + | 899.72 |
| Inventories | 7.48 |
| Trade Receivables | 775.98 |
| Cash and Cash Equivalents | 56.39 |
| Current Investments | 0.00 |
| LIABILITIES & EQUITY | |
| Total Equity | 0.00 |
| Equity Share Capital | 148.95 |
| Other Equity | 546.19 |
| Non-Current Liabilities | 172.22 |
| Current Liabilities | 612.17 |
| Total Liabilities | 784.39 |
| Particulars | Mar 2025 |
|---|---|
| Cash from Operating Activities | -22.12 |
| Cash from Investing Activities | -21.16 |
| Cash from Financing Activities | -67.51 |
| Net Increase/Decrease in Cash | -110.79 |