| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 69.91 | 59.81 | 59.82 | 67.82 | 92.51 | 71.63 | 72.26 | 103.98 | 116.00 | 64.62 | 65.19 | 99.62 |
| YOY Revenue Growth % | 167.96% | -26.97% | 1.36% | 33.06% | 32.33% | 19.76% | 20.8% | 53.32% | 25.39% | -9.79% | -9.79% | -4.19% |
| Other Income | 2.10 | 2.60 | 1.26 | 2.64 | 2.54 | 4.21 | 2.95 | 2.20 | 1.06 | 3.53 | 1.33 | 3.63 |
| Total Income | 72.01 | 62.41 | 61.08 | 70.46 | 95.05 | 75.84 | 75.21 | 106.18 | 117.06 | 68.15 | 66.52 | 103.25 |
| Total Expenses + | 61.93 | 57.87 | 55.61 | 71.82 | 99.82 | 91.22 | 80.71 | 114.48 | 114.52 | 75.47 | 74.80 | 111.62 |
| Cost of Materials Consumed | 46.13 | 29.61 | 49.67 | 47.75 | 54.80 | 26.94 | 45.25 | 51.18 | 54.83 | 31.41 | 26.11 | 51.35 |
| Employee Benefit Expense | 4.98 | 5.86 | 5.31 | 6.64 | 9.92 | 10.62 | 10.98 | 18.14 | 15.30 | 16.49 | 17.03 | 18.46 |
| Other Expenses | 14.01 | 12.41 | 11.27 | 16.14 | 23.53 | 26.98 | 21.97 | 30.06 | 18.08 | 20.39 | 14.11 | 23.94 |
| Operating Profit | 7.98 | 1.94 | 4.21 | -4.00 | -7.31 | -19.59 | -8.45 | -10.50 | 1.48 | -10.85 | -9.61 | -12.00 |
| OPM % | 11.4% | 3.2% | 7% | -5.9% | -7.9% | -27.3% | -11.7% | -10.1% | 1.3% | -16.8% | -14.7% | -12% |
| Profit Before Tax + | 10.08 | 4.54 | 5.47 | -1.36 | -4.77 | -15.38 | -5.50 | -8.30 | 2.54 | -7.32 | -8.28 | -8.37 |
| Tax Expense | 10.08 | 2.11 | 1.83 | 1.20 | 4.08 | 2.14 | 2.37 | 1.14 | 3.41 | 1.29 | 1.39 | -0.21 |
| Tax % | 100% | 46.5% | 33.5% | - | - | - | - | - | 134.3% | - | - | - |
| Profit After Tax | 0.00 | 2.43 | 3.64 | -2.56 | -8.85 | -17.52 | -7.87 | -9.44 | -0.87 | -8.61 | -9.67 | -8.16 |
| EPS (Basic) | 13.03 | 6.07 | 6.45 | -0.62 | -14.71 | -27.00 | -10.00 | -14.40 | -1.27 | -14.00 | -14.03 | -11.84 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|---|
| Revenue from Operations | 345.43 | 340.38 | 257.36 | 217.98 | 212.01 | 204.64 |
| YOY Revenue Growth % | 1.48% | 32.26% | 18.07% | 2.82% | 3.6% | - |
| Other Income | 9.54 | 11.90 | 8.59 | 11.74 | 7.78 | 8.68 |
| Total Income | 354.98 | 352.28 | 265.95 | 229.72 | 219.79 | 213.32 |
| Total Expenses + | 376.40 | 386.23 | 247.23 | 206.17 | 191.91 | 186.20 |
| Cost of Materials Consumed | 169.26 | 178.17 | 173.16 | 146.07 | 132.72 | 127.13 |
| Employee Benefit Expense | 67.28 | 49.66 | 22.78 | 18.00 | 15.37 | 14.75 |
| Other Expenses | 70.94 | 102.54 | 53.85 | 42.62 | 32.93 | 30.39 |
| Operating Profit | -30.97 | -45.85 | 10.13 | 11.81 | 20.10 | 18.44 |
| OPM % | -9% | -13.5% | 3.9% | 5.4% | 9.5% | 9% |
| Profit Before Exceptional | -21.42 | -33.95 | 18.72 | 23.55 | 27.88 | 27.12 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | -21.42 | -33.95 | 18.72 | 23.55 | 27.88 | 27.12 |
| Tax Expense | 5.88 | 9.73 | 8.20 | 7.83 | 7.07 | 6.81 |
| Tax % | - | - | 43.8% | 33.2% | 25.4% | 25.1% |
| Profit After Tax | -27.31 | -43.68 | 10.52 | 15.72 | 20.81 | 20.31 |
| EPS (Basic) | -39.62 | -66.64 | 8.65 | 28.40 | 36.67 | 35.59 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|---|
| ASSETS | ||||||
| Non-Current Assets + | 300.26 | 292.50 | 243.90 | 166.06 | 82.32 | 50.62 |
| Property, Plant & Equipment | 201.60 | 198.88 | 209.48 | 41.19 | 39.75 | 43.36 |
| Capital Work in Progress | 33.95 | 30.22 | 23.89 | 99.01 | 25.65 | 0.44 |
| Non-Current Investments | 1.10 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 52.10 | 52.10 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.24 | 0.13 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 313.04 | 356.03 | 259.91 | 184.28 | 143.74 | 148.03 |
| Inventories | 84.72 | 71.95 | 61.47 | 37.84 | 20.76 | 22.43 |
| Trade Receivables | 150.65 | 171.74 | 141.42 | 112.41 | 73.40 | 67.83 |
| Cash and Cash Equivalents | 1.48 | 0.56 | 8.71 | 7.85 | 3.40 | 1.68 |
| Current Investments | 5.00 | 4.98 | 0.00 | 0.00 | 11.48 | 42.79 |
| LIABILITIES & EQUITY | ||||||
| Total Equity | 311.58 | 339.00 | 238.18 | 217.89 | 170.14 | 143.82 |
| Equity Share Capital | 6.89 | 6.89 | 5.82 | 5.77 | 5.77 | 5.73 |
| Other Equity | 315.34 | 323.78 | 191.45 | 177.02 | 160.05 | 138.09 |
| Non-Current Liabilities | 144.32 | 90.23 | 75.26 | 12.65 | 14.39 | 11.20 |
| Current Liabilities | 157.39 | 219.30 | 190.37 | 119.80 | 41.53 | 43.63 |
| Total Liabilities | 301.72 | 309.53 | 265.63 | 132.45 | 55.92 | 54.83 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|---|
| Cash from Operating Activities | 38.36 | -14.39 | -4.71 | 21.66 | -1.07 | 31.25 |
| Cash from Investing Activities | 9.32 | -137.12 | -104.78 | -77.82 | -6.63 | -47.94 |
| Cash from Financing Activities | -47.05 | 156.09 | 110.43 | 60.60 | 9.42 | 8.27 |
| Net Increase/Decrease in Cash | 0.64 | 4.46 | 0.94 | 4.44 | 1.72 | -8.42 |