BRAHMAPUTRA INFRASTRUCTURE LTD (BRAHMINFRA)

BSE: ₹160.90
Stock Performance
Corporate Announcements
No recent announcements available.

Quarterly Financials

Consolidated Standalone
Particulars Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Revenue from Operations 53.42 60.24 52.42 53.82 78.43 31.22 29.49 103.10 91.61 90.19 91.98 91.70
YOY Revenue Growth % 28.65% 55.38% -5.87% 26.37% 46.82% -48.17% -43.74% 91.56% 16.8% 188.89% 211.9% -11.06%
Other Income 0.19 0.37 0.47 0.19 0.95 0.99 2.96 0.00 0.53 0.58 0.57 2.23
Total Income 53.61 60.61 52.89 54.01 79.38 32.21 32.45 103.10 92.14 90.77 92.55 93.93
Total Expenses + 49.46 56.49 47.35 48.77 70.48 31.62 31.88 81.36 74.70 73.59 75.38 77.14
Cost of Materials Consumed 27.87 38.96 33.44 39.24 24.36 24.47 33.22 77.04 71.55 66.27 67.39 65.04
Employee Benefit Expense 0.96 0.93 0.97 0.97 0.91 1.10 1.16 1.55 1.65 1.48 1.43 1.46
Other Expenses 5.34 18.40 0.35 7.32 8.63 7.02 14.69 0.22 2.25 2.09 2.21 10.98
Operating Profit 3.96 3.75 5.07 5.05 7.95 -0.40 -2.39 21.74 16.91 16.60 16.60 14.56
OPM % 7.4% 6.2% 9.7% 9.4% 10.1% -1.3% -8.1% 21.1% 18.5% 18.4% 18% 15.9%
Profit Before Tax + 4.15 4.12 5.54 5.24 8.90 0.59 0.57 21.74 17.44 17.18 17.17 16.79
Tax Expense 0.60 0.29 0.27 0.74 2.12 0.21 0.26 -0.47 2.40 2.55 2.05 2.01
Tax % 14.5% 7% 4.9% 14.1% 23.8% 35.6% 45.6% -2.2% 13.8% 14.8% 11.9% 12%
Profit After Tax 3.55 3.83 5.27 4.50 6.78 0.38 0.31 22.21 15.04 14.63 15.12 14.78
EPS (Basic) 1.22 1.32 1.82 1.55 2.40 0.13 0.11 10.23 5.18 5.04 5.21 5.09

Yearly Financial Results

Consolidated Standalone
Particulars Mar 2026 Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021
Revenue from Operations 365.47 242.24 219.90 178.58 160.13 134.82
YOY Revenue Growth % 50.87% 10.16% 23.14% 11.52% 18.77% -
Other Income 3.92 4.89 1.21 0.47 4.19 27.73
Total Income 369.39 247.13 221.11 179.05 164.32 162.56
Total Expenses + 300.81 215.35 202.09 167.51 154.17 157.95
Cost of Materials Consumed 270.25 159.10 139.51 90.93 63.47 98.91
Employee Benefit Expense 6.01 4.73 3.83 3.76 3.47 3.48
Other Expenses 17.51 30.54 31.44 12.33 14.83 9.24
Operating Profit 64.66 26.89 17.81 11.07 5.96 -23.13
OPM % 17.7% 11.1% 8.1% 6.2% 3.7% -17.2%
Profit Before Exceptional 68.58 31.78 19.02 11.54 10.15 4.60
Exceptional Items 0.00 0.00 0.00 -0.09 0.91 -4.12
Profit Before Tax + 68.58 31.78 19.02 11.45 11.06 0.48
Tax Expense 9.00 2.10 1.87 0.74 3.95 0.59
Tax % 13.1% 6.6% 9.8% 6.5% 35.7% 121.5%
Profit After Tax 59.58 29.68 17.15 10.71 7.11 -0.10
EPS (Basic) 20.53 10.23 5.92 3.70 2.44 -0.01

Balance Sheet

Particulars Mar 2026 Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021
ASSETS
Non-Current Assets + 465.91 488.68 389.99 244.37 235.53 203.15
Property, Plant & Equipment 20.01 19.84 20.13 20.92 22.49 24.62
Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00
Non-Current Investments 3.98 12.03 16.27 21.72 9.89 10.18
Goodwill 0.00 0.00 0.00 0.00 15.12 15.12
Other Intangible Assets 44.75 48.94 54.34 0.07 4.73 4.87
Current Assets + 250.82 209.94 327.10 352.34 362.07 418.05
Inventories 101.58 94.32 174.08 178.35 220.37 270.18
Trade Receivables 19.08 26.86 34.97 43.49 29.60 67.61
Cash and Cash Equivalents 0.00 29.32 17.20 11.66 1.00 1.31
Current Investments 0.00 0.00 0.00 0.00 0.00 0.00
LIABILITIES & EQUITY
Total Equity 345.35 285.81 172.80 150.59 164.70 157.62
Equity Share Capital 29.02 29.02 29.49 29.49 29.01 29.02
Other Equity 316.32 256.78 143.31 121.10 135.68 128.59
Non-Current Liabilities 192.33 221.77 321.02 116.15 104.98 77.96
Current Liabilities 179.05 191.04 223.27 329.97 327.92 385.63
Total Liabilities 371.38 412.81 544.29 446.12 432.90 463.58

Cash Flow Statement

Particulars Mar 2026 Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021
Cash from Operating Activities 7.55 64.71 -126.61 -4.62 9.82 28.64
Cash from Investing Activities 21.86 16.65 19.20 1.83 6.98 -0.45
Cash from Financing Activities -38.42 -69.24 112.95 10.69 -17.11 -28.27
Net Increase/Decrease in Cash -9.01 12.12 5.54 7.90 -0.31 -0.08