Current Price: ₹0.00
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 4,010.70 | 4,432.88 | 4,256.33 | 4,069.36 | 4,250.29 | 4,667.57 | 4,592.62 | 4,432.19 | 4,622.22 | 4,840.63 | 4,969.82 | 4,718.92 |
| YOY Revenue Growth % | 12.96% | 1.22% | 1.42% | 1.15% | 5.97% | 5.29% | 7.9% | 8.92% | 8.75% | 3.71% | 8.21% | 6.47% |
| Other Income | 53.93 | 52.35 | 50.56 | 57.34 | 55.61 | 46.00 | 62.46 | 63.02 | 57.01 | 52.11 | 59.46 | 55.45 |
| Total Income | 4,064.63 | 4,485.23 | 4,306.89 | 4,126.70 | 4,305.90 | 4,713.57 | 4,655.08 | 4,495.21 | 4,679.23 | 4,892.74 | 5,029.28 | 4,774.37 |
| Total Expenses + | 3,072.60 | 3,311.28 | 3,175.16 | 3,095.25 | 3,303.09 | 3,732.77 | 3,563.35 | 3,738.63 | 3,973.36 | 4,005.84 | 4,107.59 | 3,969.96 |
| Cost of Materials Consumed | 2,079.46 | 2,282.58 | 2,129.00 | 2,055.85 | 2,211.87 | 2,578.05 | 2,629.90 | 2,439.63 | 2,550.87 | 2,647.16 | 2,662.98 | 2,489.01 |
| Employee Benefit Expense | 188.34 | 159.87 | 198.46 | 162.03 | 201.95 | 232.28 | 105.85 | 164.51 | 241.86 | 181.08 | 214.73 | 186.13 |
| Other Expenses | 804.80 | 868.83 | 847.70 | 877.37 | 889.27 | 922.44 | 827.60 | 807.57 | 864.21 | 882.13 | 955.28 | 948.86 |
| Operating Profit | 938.10 | 1,121.60 | 1,081.17 | 974.11 | 947.20 | 934.80 | 1,029.27 | 693.56 | 648.86 | 834.79 | 862.23 | 748.96 |
| OPM % | 23.4% | 25.3% | 25.4% | 23.9% | 22.3% | 20% | 22.4% | 15.6% | 14% | 17.2% | 17.3% | 15.9% |
| Profit Before Tax + | 619.00 | 799.67 | 759.57 | 738.42 | 681.75 | 718.55 | 780.43 | 756.58 | 705.87 | 886.90 | 921.69 | 804.41 |
| Tax Expense | 163.55 | 213.17 | 203.91 | 201.81 | 176.87 | 187.00 | 198.13 | 197.45 | 185.74 | 231.84 | 239.55 | 124.73 |
| Tax % | 26.4% | 26.7% | 26.8% | 27.3% | 25.9% | 26% | 25.4% | 26.1% | 26.3% | 26.1% | 26% | 15.5% |
| Profit After Tax | 455.45 | 586.50 | 555.66 | 536.61 | 504.88 | 531.55 | 582.30 | 559.13 | 520.13 | 655.06 | 682.14 | 679.68 |
| EPS (Basic) | 19.00 | 24.41 | 23.11 | 22.35 | 20.99 | 22.06 | 24.15 | 23.25 | 21.62 | 27.17 | 28.23 | 28.16 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2020 | Mar 2019 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 17,942.67 | 16,769.27 | 16,300.55 | 14,136.26 | 11,599.55 | 11,054.67 | 9,990.10 |
| YOY Revenue Growth % | 7% | 2.88% | 15.31% | 21.87% | 4.93% | 10.66% | - |
| Other Income | 227.09 | 214.18 | 215.86 | 222.83 | 279.40 | 206.45 | 166.37 |
| Total Income | 18,169.76 | 16,983.45 | 16,516.41 | 14,359.09 | 11,878.95 | 11,261.12 | 10,156.47 |
| Total Expenses + | 15,207.66 | 12,654.29 | 12,205.04 | 10,648.42 | 8,730.06 | 8,272.80 | 7,287.43 |
| Cost of Materials Consumed | 9,859.45 | 8,546.89 | 8,326.70 | 7,473.97 | 5,901.16 | 5,513.01 | 4,906.08 |
| Employee Benefit Expense | 704.59 | 708.70 | 658.38 | 542.26 | 486.69 | 441.82 | 401.60 |
| Other Expenses | 3,446.88 | 3,398.70 | 3,219.96 | 2,632.19 | 2,342.21 | 2,317.97 | 1,979.75 |
| Operating Profit | 2,735.01 | 4,114.98 | 4,095.51 | 3,487.84 | 2,869.49 | 2,781.87 | 2,702.67 |
| OPM % | 15.2% | 24.5% | 25.1% | 24.7% | 24.7% | 25.2% | 27.1% |
| Profit Before Exceptional | 2,962.10 | 2,919.56 | 2,651.76 | 2,079.51 | 1,860.87 | 1,768.90 | 1,518.36 |
| Exceptional Items | -24.79 | -2.90 | 375.60 | -0.98 | -17.01 | 0.00 | 0.00 |
| Profit Before Tax + | 2,937.31 | 2,916.66 | 3,027.36 | 2,078.53 | 1,843.86 | 1,768.90 | 1,518.36 |
| Tax Expense | 759.45 | 782.44 | 711.04 | 562.55 | 450.26 | 613.44 | 514.40 |
| Tax % | 25.9% | 26.8% | 23.5% | 27.1% | 24.4% | 34.7% | 33.9% |
| Profit After Tax | 2,177.86 | 2,134.22 | 2,316.32 | 1,515.98 | 1,393.60 | 1,155.46 | 1,003.96 |
| EPS (Basic) | 90.45 | 88.84 | 96.39 | 63.31 | 58.35 | 48.25 | 83.65 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2020 | Mar 2019 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 4,924.87 | 4,224.90 | 4,606.49 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 2,734.61 | 2,602.94 | 2,472.19 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 89.20 | 187.54 | 105.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 1,270.17 | 578.25 | 1,028.09 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 132.78 | 129.82 | 128.16 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 7.51 | 10.90 | 14.24 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 3,913.68 | 4,842.25 | 4,713.87 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 1,236.51 | 1,181.22 | 1,193.26 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 448.61 | 393.33 | 328.94 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 132.78 | 322.80 | 102.38 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 1,000.00 | 1,000.00 | 1,000.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 24.09 | 24.09 | 24.09 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 4,331.63 | 3,917.43 | 3,510.18 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 838.97 | 1,023.13 | 1,653.82 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 3,618.26 | 4,084.41 | 4,134.40 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 4,457.23 | 5,107.54 | 5,788.22 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2020 | Mar 2019 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 2,480.65 | 2,572.98 | 2,526.21 | 1,299.52 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | 84.36 | 475.50 | -1,517.06 | 910.89 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -2,761.86 | -2,830.48 | -1,028.37 | -2,245.84 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | -194.21 | 219.29 | -9.16 | -32.13 | 0.00 | 0.00 | 0.00 |