BROOKS LABORATORIES LTD. (BROOKS)

Current Price: ₹0.00

Back to Home
Stock Performance

Quarterly Financials

Consolidated Standalone
Particulars Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
Revenue from Operations 12.61 15.70 24.32 21.75 17.72 17.93 20.79 20.52 23.32 25.51 23.45 16.57
YOY Revenue Growth % -55.68% -8.3% 34.48% 42.1% 40.49% 14.2% -14.49% -5.66% 31.57% 42.26% 12.79% -19.25%
Other Income 0.02 0.05 0.09 0.16 0.65 0.07 0.20 0.03 0.62 0.22 0.39 0.13
Total Income 12.63 15.76 24.41 21.90 18.38 18.00 20.99 20.54 23.94 25.73 23.84 16.69
Total Expenses + 12.86 15.36 17.37 17.28 14.36 15.15 17.49 18.35 22.43 23.08 21.60 16.39
Cost of Materials Consumed 8.34 10.67 12.23 12.09 9.74 9.80 11.40 12.17 13.68 13.62 10.42 9.08
Employee Benefit Expense 2.26 2.77 2.65 2.84 2.28 3.07 3.21 3.29 3.38 3.67 3.93 3.72
Other Expenses 2.27 1.92 2.49 2.35 2.35 2.27 2.87 2.89 2.58 2.82 3.29 3.12
Operating Profit -0.25 0.34 6.95 4.47 3.36 2.79 3.31 2.17 0.89 2.43 1.85 0.18
OPM % -2% 2.2% 28.6% 20.6% 18.9% 15.5% 15.9% 10.6% 3.8% 9.5% 7.9% 1.1%
Profit Before Tax + -0.72 -0.53 1.18 0.60 0.30 -0.21 0.96 0.94 1.51 2.65 2.24 0.30
Tax Expense 3.58 3.94 2.82 4.48 9.91 2.20 4.92 3.07 2.97 -6.93 -5.74 -5.20
Tax % - - 238.7% 742.7% 3266.1% - 514.7% 327.7% 196.4% -261.6% -256.5% -1716%
Profit After Tax -4.30 -4.47 -1.64 -3.88 -9.61 -2.41 -3.96 -2.13 -1.46 9.58 7.98 5.50
EPS (Basic) -1.74 -1.75 -0.64 -1.51 -3.77 -0.94 -1.51 -0.82 -0.54 3.25 2.71 1.87

Yearly Financial Results

Consolidated Standalone
Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021
Revenue from Operations 82.56 79.49 63.20 91.08 77.25
YOY Revenue Growth % 3.86% 25.76% -30.6% 17.9% -
Other Income 0.88 0.96 0.20 0.91 0.74
Total Income 83.44 80.44 63.41 91.99 77.98
Total Expenses + 80.25 64.37 80.57 105.58 75.83
Cost of Materials Consumed 47.04 44.72 41.55 62.93 46.67
Employee Benefit Expense 12.96 10.54 17.34 19.15 14.37
Other Expenses 10.58 9.11 21.68 23.50 14.78
Operating Profit 2.31 15.11 -17.36 -14.51 1.42
OPM % 2.8% 19% -27.5% -15.9% 1.8%
Profit Before Exceptional 3.19 1.55 -35.42 -23.90 -8.99
Exceptional Items 0.00 0.00 -0.36 0.00 0.00
Profit Before Tax + 3.19 1.55 -35.78 -23.90 -8.99
Tax Expense 13.16 21.15 -4.01 -4.59 10.39
Tax % 412.2% 1360.3% - - -
Profit After Tax -9.97 -19.59 -31.77 -19.31 -19.38
EPS (Basic) -3.72 -7.67 -12.57 -7.82 6.31

Balance Sheet

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021
ASSETS
Non-Current Assets + 89.82 59.40 81.99 0.00 0.00
Property, Plant & Equipment 12.51 13.07 14.02 0.00 0.00
Capital Work in Progress 1.46 0.00 0.00 0.00 0.00
Non-Current Investments 73.55 42.91 0.00 0.00 0.00
Goodwill 0.00 0.00 0.00 0.00 0.00
Other Intangible Assets 0.01 0.60 0.99 0.00 0.00
Current Assets + 33.88 31.05 27.61 0.00 0.00
Inventories 9.20 9.61 11.30 0.00 0.00
Trade Receivables 19.99 16.32 12.75 0.00 0.00
Cash and Cash Equivalents 0.04 0.13 0.02 0.00 0.00
Current Investments 0.00 0.00 0.00 0.00 0.00
LIABILITIES & EQUITY
Total Equity 0.00 0.00 0.00 0.00 0.00
Equity Share Capital 29.46 26.25 24.70 0.00 0.00
Other Equity 68.65 39.34 49.25 0.00 0.00
Non-Current Liabilities 2.75 1.81 2.62 0.00 0.00
Current Liabilities 22.84 23.05 33.02 0.00 0.00
Total Liabilities 25.59 24.86 35.64 0.00 0.00

Cash Flow Statement

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021
Cash from Operating Activities 2.52 -9.68 -14.49 -37.44 0.00
Cash from Investing Activities -45.97 0.18 0.49 -24.91 0.00
Cash from Financing Activities 43.36 9.60 11.41 64.07 0.00
Net Increase/Decrease in Cash -0.08 0.10 -2.58 1.72 0.00