BANSAL ROOFING PRODUCTS LTD (BRPL)

BSE: ₹124.40
Stock Performance
Corporate Announcements
No recent announcements available.

Quarterly Financials

Consolidated Standalone
Particulars Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Revenue from Operations 28.93 26.92 25.66 24.08 24.04 16.68 26.44 29.46 36.20 34.09 38.68 45.33
YOY Revenue Growth % 19.91% 21.71% 14.39% -2.05% -16.91% -38.04% 3.07% 22.37% 50.57% 104.36% 46.28% 53.86%
Other Income 0.06 0.07 0.06 0.02 0.09 0.02 0.01 0.01 0.01 0.09 0.01 0.02
Total Income 28.99 26.98 25.72 24.09 24.13 16.69 26.45 29.47 36.21 34.17 38.69 45.35
Total Expenses + 27.45 25.91 24.66 22.98 22.95 15.97 23.44 26.97 33.64 32.06 33.89 40.74
Cost of Materials Consumed 23.52 25.42 15.47 15.27 18.41 14.40 16.42 19.90 26.24 24.23 24.79 28.32
Employee Benefit Expense 0.74 0.76 0.84 0.78 0.85 0.82 0.93 0.93 1.07 1.16 1.50 1.00
Other Expenses 1.72 1.80 1.89 2.11 1.75 1.03 1.82 3.15 2.56 3.16 4.35 4.77
Operating Profit 1.48 1.01 1.00 1.10 1.09 0.71 3.00 2.50 2.56 2.02 4.79 4.60
OPM % 5.1% 3.8% 3.9% 4.6% 4.6% 4.3% 11.4% 8.5% 7.1% 5.9% 12.4% 10.1%
Profit Before Tax + 1.54 1.08 1.06 1.11 1.18 0.73 3.01 2.51 2.57 2.11 4.80 4.61
Tax Expense 0.39 0.25 0.29 0.32 0.30 0.20 0.75 0.65 0.55 0.65 1.23 1.12
Tax % 25.2% 22.9% 27.2% 29.2% 25.2% 27.4% 24.8% 25.9% 21.4% 30.7% 25.6% 24.3%
Profit After Tax 1.15 0.83 0.77 0.79 0.89 0.53 2.26 1.86 2.02 1.46 3.57 3.49
EPS (Basic) 0.87 0.63 0.59 0.60 0.67 0.39 1.72 1.41 1.53 1.11 2.71 2.65

Yearly Financial Results

Consolidated Standalone
Particulars Mar 2026 Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020
Revenue from Operations 154.30 96.63 105.58 93.26 72.59 41.50 41.04
YOY Revenue Growth % 59.68% -8.48% 13.21% 28.48% 74.9% 1.12% -
Other Income 0.13 0.13 0.20 0.17 0.15 0.23 0.28
Total Income 154.42 96.75 105.79 93.43 72.74 41.73 41.32
Total Expenses + 140.33 89.32 100.99 87.85 67.45 38.70 38.21
Cost of Materials Consumed 103.58 69.13 79.59 75.58 63.82 34.03 33.66
Employee Benefit Expense 4.73 3.53 3.18 2.51 1.78 1.39 1.45
Other Expenses 14.84 7.74 7.47 7.08 3.97 2.60 3.37
Operating Profit 13.96 7.30 4.59 5.41 5.14 2.80 2.83
OPM % 9% 7.6% 4.3% 5.8% 7.1% 6.7% 6.9%
Profit Before Exceptional 14.09 7.43 4.80 5.58 5.29 0.00 0.00
Exceptional Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit Before Tax + 14.09 7.43 4.80 5.58 5.29 2.99 3.05
Tax Expense 3.55 1.89 1.25 1.41 1.35 2.99 3.05
Tax % 25.2% 25.5% 26.1% 25.3% 25.5% 100% 100%
Profit After Tax 10.54 5.54 3.55 4.17 3.94 0.00 0.00
EPS (Basic) 8.00 4.20 2.69 3.16 2.99 6.78 6.80

Balance Sheet

Particulars Mar 2026 Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020
ASSETS
Non-Current Assets + 33.74 31.21 29.80 25.29 19.51 9.24 4.63
Property, Plant & Equipment 29.74 27.96 25.08 25.14 19.36 0.00 0.00
Capital Work in Progress 1.78 1.01 4.32 0.00 0.00 0.00 0.00
Non-Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Goodwill 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other Intangible Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Current Assets + 28.32 22.65 10.04 11.79 16.09 12.24 11.19
Inventories 19.46 16.87 5.94 7.74 10.91 7.33 7.22
Trade Receivables 3.50 2.44 2.37 2.50 2.64 0.00 0.00
Cash and Cash Equivalents 0.05 0.05 0.07 0.80 0.29 0.01 0.08
Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
LIABILITIES & EQUITY
Total Equity 42.20 33.14 27.61 24.05 19.88 0.00 0.00
Equity Share Capital 13.18 13.18 13.18 13.18 13.18 0.00 0.00
Other Equity 29.02 19.95 14.42 10.87 6.70 0.00 0.00
Non-Current Liabilities 1.78 2.40 3.57 5.53 5.31 1.54 0.29
Current Liabilities 18.09 18.32 8.65 7.50 10.41 3.68 1.19
Total Liabilities 19.86 20.73 12.23 13.03 15.72 0.00 0.00

Cash Flow Statement

Particulars Mar 2026 Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020
Cash from Operating Activities 7.61 2.29 7.93 8.61 5.54 3.72 0.00
Cash from Investing Activities -4.22 -2.37 -5.95 -6.70 -10.55 -5.00 0.00
Cash from Financing Activities -3.39 0.06 -2.71 -1.40 4.82 1.61 0.00
Net Increase/Decrease in Cash -0.01 -0.02 -0.73 0.51 -0.19 0.33 0.00